Also trades as: TATAPOWER.BO (BSE) · $vol 1M

₹351.45 ($3.65)

+1.30 (+0.37%)

NSE · Utilities · Independent Power Producers · Tech Score Sell · Power 35 · ₹1.12T mcap · 1.68B float · 0.280% daily turnover

Revenue

$624.3B -4.7% ▼

5Y CAGR: +13.8%

Gross Profit

$157.3B -31.0% ▼

5Y CAGR: +7.2%

Operating Income

$82.8B -54.6% ▼

5Y CAGR: -1.1%

Net Income

$37.5B -5.6% ▼

5Y CAGR: +27.2%

EPS (Diluted)

$11.71 -5.6% ▼

5Y CAGR: +29.9%

EBITDA

$167.0B +20.9% ▲

5Y CAGR: +19.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$428.2B	$551.1B	$614.5B	$654.8B	$624.3B
YoY Growth	+30.9%	+28.7%	+11.5%	+6.6%	-4.7%
Cost of Revenue	$290.9B	$398.3B	$427.5B	$426.9B	$467.0B
Gross Profit	$137.3B	$152.8B	$187.0B	$227.9B	$157.3B
Gross Margin	32.1%	27.7%	30.4%	34.8%	25.2%
R&D Expenses	$25M	$171M	$122M	$232M	$0
SG&A Expenses	$37.3B	$37.8B	$41.9B	$45.6B	$74.5B
Operating Expenses	$37.3B	$37.8B	$41.9B	$45.6B	$74.5B
Operating Income	$100.0B	$115.0B	$145.1B	$182.3B	$82.8B
Operating Margin	23.4%	20.9%	23.6%	27.8%	13.3%
Interest Expense	$37.0B	$41.1B	$42.5B	$47.0B	$52.6B
Income Before Tax	$30.0B	$54.6B	$57.3B	$63.2B	$66.4B
Tax Expense	$3.8B	$16.5B	$14.5B	$15.4B	$15.2B
Net Income	$17.4B	$33.4B	$37.0B	$39.7B	$37.5B
Net Margin	4.1%	6.1%	6.0%	6.1%	6.0%
EPS (Diluted)	$5.35	$10.43	$11.56	$12.41	$11.71
EBITDA	$74.9B	$78.3B	$106.0B	$138.2B	$167.0B
Shares Outstanding	3.34B	3.34B	3.20B	3.20B	3.20B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$172.9B	$157.0B	$153.9B	$171.0B	$180.4B	$155.4B	$139.5B	$149.0B
Cost of Revenue	$111.9B	$92.9B	$93.0B	$129.1B	$111.2B	$93.6B	$102.7B	$113.7B
Gross Profit	$61.1B	$64.1B	$61.0B	$41.8B	$69.2B	$61.9B	$36.8B	$35.3B
Gross Margin	35.3%	40.8%	39.6%	24.5%	38.3%	39.8%	26.4%	23.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10.1B	$10.4B	$10.6B	$14.5B	$11.6B	$0	$18.3B	$22.1B
Operating Expenses	$10.1B	$10.4B	$10.6B	$14.5B	$11.6B	$40.5B	$18.3B	$22.1B
Operating Income	$50.9B	$53.7B	$50.4B	$27.4B	$57.5B	$21.4B	$18.5B	$13.2B
Operating Margin	29.5%	34.2%	32.7%	16.0%	31.9%	13.8%	13.2%	8.9%
Interest Expense	$11.8B	$11.4B	$11.7B	$12.1B	$12.8B	$13.2B	$13.6B	$13.0B
Income Before Tax	$14.5B	$17.5B	$14.7B	$16.5B	$16.2B	$16.8B	$15.4B	$18.0B
Tax Expense	$2.6B	$6.6B	$2.8B	$3.4B	$3.5B	$4.3B	$3.5B	$3.8B
Net Income	$9.7B	$9.3B	$10.3B	$10.4B	$10.6B	$9.2B	$7.7B	$10.0B
Net Margin	5.6%	5.9%	6.7%	6.1%	5.9%	5.9%	5.5%	6.7%
EPS (Diluted)	$3.03	$2.90	$3.22	$3.26	$3.31	$2.88	$2.42	$3.11
EBITDA	$35.0B	$37.4B	$32.0B	$32.4B	$39.4B	$41.6B	$39.1B	$43.7B
Shares Outstanding	3.20B	3.19B	3.20B	3.20B	3.20B	3.19B	3.20B	3.20B

TATAPOWER.NS NSE