Also trades as: TCIEXP.BO (BSE) · $vol 0M

₹509.50 ($5.30)

-12.15 (-2.33%)

NSE · Industrials · Integrated Freight & Logistics · Tech Score Sell · Power 43 · ₹19.6B mcap · 11M float · 2.07% daily turnover

Analysis Technicals Weather Peers

Revenue

$12.4B +2.4% ▲

5Y CAGR: +8.0%

Gross Profit

$1.8B -2.6% ▼

5Y CAGR: +2.4%

Operating Income

$995M -3.4% ▼

5Y CAGR: -5.0%

Net Income

$814M -5.1% ▼

5Y CAGR: -4.1%

EPS (Diluted)

$21.16 -5.2% ▼

5Y CAGR: -4.1%

EBITDA

$1.4B +0.1% ▲

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$10.8B	$12.4B	$12.5B	$12.1B	$12.4B
YoY Growth	+28.1%	+14.8%	+1.0%	-3.6%	+2.4%
Cost of Revenue	$8.8B	$10.2B	$10.1B	$10.2B	$10.6B
Gross Profit	$2.0B	$2.2B	$2.4B	$1.8B	$1.8B
Gross Margin	18.4%	17.8%	19.1%	15.2%	14.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$40M	$53M	$308M	$335M	$793M
Operating Expenses	$313M	$394M	$678M	$805M	$793M
Operating Income	$1.7B	$1.8B	$1.7B	$1.0B	$995M
Operating Margin	15.5%	14.7%	13.7%	8.5%	8.0%
Interest Expense	$9M	$18M	$15M	$13M	$21M
Income Before Tax	$1.7B	$1.8B	$1.7B	$1.2B	$1.1B
Tax Expense	$432M	$452M	$423M	$294M	$289M
Net Income	$1.3B	$1.4B	$1.3B	$858M	$814M
Net Margin	11.9%	11.2%	10.5%	7.1%	6.6%
EPS (Diluted)	$33.45	$36.20	$34.27	$22.31	$21.16
EBITDA	$1.8B	$2.0B	$1.9B	$1.4B	$1.4B
Shares Outstanding	39M	38M	38M	30M	38M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.9B	$3.1B	$3.0B	$3.1B	$2.9B	$3.1B	$3.1B	$3.3B
Cost of Revenue	$2.5B	$2.6B	$2.5B	$2.6B	$2.5B	$2.6B	$2.7B	$2.8B
Gross Profit	$444M	$512M	$427M	$452M	$404M	$475M	$451M	$456M
Gross Margin	15.2%	16.4%	14.4%	14.7%	14.1%	15.4%	14.4%	13.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$168M	$197M	$0	$248M	$176M	$194M	$187M	$234M
Operating Expenses	$168M	$197M	$191M	$248M	$176M	$194M	$187M	$234M
Operating Income	$276M	$314M	$236M	$203M	$228M	$281M	$264M	$222M
Operating Margin	9.4%	10.1%	8.0%	6.6%	7.9%	9.1%	8.4%	6.8%
Interest Expense	$3M	$3M	$3M	$5M	$3M	$4M	$3M	$12M
Income Before Tax	$296M	$336M	$259M	$260M	$263M	$320M	$296M	$225M
Tax Expense	$74M	$87M	$67M	$66M	$68M	$80M	$76M	$65M
Net Income	$223M	$249M	$192M	$194M	$195M	$239M	$220M	$160M
Net Margin	7.6%	8.0%	6.5%	6.3%	6.8%	7.7%	7.0%	4.9%
EPS (Diluted)	$5.80	$6.46	$4.98	$5.04	$5.12	$6.21	$5.72	$4.76
EBITDA	$350M	$392M	$262M	$324M	$266M	$323M	$325M	$315M
Shares Outstanding	38M	39M	30M	30M	38M	39M	39M	34M

TCIEXP.NS NSE