Also trades as: TCPLPACK.BO (BSE) · $vol 0M

₹3,900.00 ($40.50)

-202.60 (-4.94%)

NSE · Consumer Cyclical · Packaging & Containers · Tech Score Neutral · Power 57 · ₹35.4B mcap · 3M float · 0.520% daily turnover

Analysis Technicals Weather Peers

Revenue

$18.1B +2.3% ▲

5Y CAGR: +15.2%

Gross Profit

$5.0B -4.8% ▼

5Y CAGR: +14.7%

Operating Income

$2.1B -3.9% ▼

5Y CAGR: +24.3%

Net Income

$978M -31.6% ▼

5Y CAGR: +23.9%

EPS (Diluted)

$107.47 -31.6% ▼

5Y CAGR: +23.9%

EBITDA

$3.0B -1.1% ▼

5Y CAGR: +17.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$10.7B	$14.6B	$15.2B	$17.7B	$18.1B
YoY Growth	+20.4%	+36.0%	+4.4%	+16.2%	+2.3%
Cost of Revenue	$7.7B	$8.9B	$12.8B	$12.5B	$13.1B
Gross Profit	$2.9B	$5.5B	$2.4B	$5.2B	$5.0B
Gross Margin	27.3%	38.0%	16.1%	29.4%	27.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$567M	$728M	$813M	$1.8B	$2.9B
Operating Expenses	$1.9B	$3.8B	$812M	$3.0B	$2.9B
Operating Income	$875M	$1.6B	$1.6B	$2.2B	$2.1B
Operating Margin	8.2%	10.8%	10.7%	12.3%	11.6%
Interest Expense	$343M	$467M	$559M	$583M	$794M
Income Before Tax	$678M	$1.5B	$1.3B	$1.7B	$1.4B
Tax Expense	$209M	$411M	$332M	$307M	$435M
Net Income	$473M	$1.1B	$1.0B	$1.4B	$978M
Net Margin	4.4%	7.6%	6.7%	8.1%	5.4%
EPS (Diluted)	$52.03	$122.05	$109.22	$157.14	$107.47
EBITDA	$1.6B	$2.6B	$2.6B	$3.1B	$3.0B
Shares Outstanding	9M	9M	9M	9M	9M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.1B	$4.6B	$4.7B	$4.2B	$4.2B	$4.6B	$4.6B	$4.5B
Cost of Revenue	$2.9B	$2.6B	$2.9B	$2.9B	$2.4B	$3.4B	$2.7B	$3.3B
Gross Profit	$1.2B	$1.4B	$1.9B	$1.3B	$1.8B	$1.2B	$1.9B	$1.2B
Gross Margin	29.3%	30.0%	39.3%	30.9%	43.4%	26.4%	41.9%	26.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$663M	$0	$0	$769M	$697M	$736M	$704M	$728M
Operating Expenses	$663M	$810M	$1.3B	$769M	$1.3B	$736M	$1.4B	$728M
Operating Income	$527M	$578M	$513M	$537M	$530M	$478M	$596M	$488M
Operating Margin	13.0%	12.5%	10.9%	12.7%	12.7%	10.4%	12.8%	10.8%
Interest Expense	$130M	$138M	$150M	$179M	$264M	$197M	$155M	$178M
Income Before Tax	$413M	$446M	$483M	$395M	$288M	$372M	$351M	$402M
Tax Expense	$96M	$91M	$105M	$15M	$65M	$85M	$100M	$185M
Net Income	$317M	$355M	$377M	$380M	$223M	$287M	$250M	$217M
Net Margin	7.8%	7.7%	8.0%	9.0%	5.3%	6.2%	5.4%	4.8%
EPS (Diluted)	$34.86	$39.05	$41.46	$41.78	$24.52	$31.56	$27.52	$23.87
EBITDA	$730M	$775M	$826M	$757M	$749M	$785M	$720M	$785M
Shares Outstanding	9M	9M	9M	9M	9M	9M	9M	9M

TCPLPACK.NS NSE