Also trades as: TCYSF (OTC) · $vol 0M

C$39.03 ($27.38)

+0.50 (+1.30%)

Weekly Expected Move ±7.8%

C$32 C$35 C$38 C$41 C$44

TSX · Technology · Software - Application · Tech Score Strong Buy · Power 67 · C$562.9M mcap · 11M float · 0.080% daily turnover

Revenue

$193M +9.5% ▲

5Y CAGR: +9.4%

Gross Profit

$100M +16.7% ▲

5Y CAGR: +10.4%

Operating Income

$12M +72.8% ▲

5Y CAGR: +3.0%

Net Income

$4M -9.4% ▼

5Y CAGR: -10.9%

EPS (Diluted)

$0.27 -10.0% ▼

5Y CAGR: -11.2%

EBITDA

$12M +12.6% ▲

5Y CAGR: -4.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$137M	$152M	$171M	$176M	$193M
YoY Growth	+11.5%	+11.1%	+12.3%	+3.0%	+9.5%
Cost of Revenue	$77M	$86M	$93M	$91M	$94M
Gross Profit	$60M	$67M	$78M	$85M	$100M
Gross Margin	44.0%	43.8%	45.8%	48.3%	51.5%
R&D Expenses	$20M	$24M	$30M	$29M	$33M
SG&A Expenses	$35M	$39M	$45M	$49M	$54M
Operating Expenses	$55M	$63M	$76M	$78M	$87M
Operating Income	$5M	$4M	$2M	$7M	$12M
Operating Margin	3.9%	2.3%	1.1%	4.1%	6.4%
Interest Expense	$622K	$406K	$163K	$82K	$143K
Income Before Tax	$5M	$4M	$2M	$7M	$8M
Tax Expense	$946K	$2M	$641K	$3M	$4M
Net Income	$4M	$2M	$2M	$4M	$4M
Net Margin	3.3%	1.4%	1.1%	2.5%	2.1%
EPS (Diluted)	$0.30	$0.14	$0.13	$0.30	$0.27
EBITDA	$10M	$8M	$6M	$11M	$12M
Shares Outstanding	15M	15M	15M	15M	15M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$42M	$42M	$45M	$47M	$46M	$49M	$48M	$50M
Cost of Revenue	$23M	$22M	$24M	$23M	$22M	$23M	$24M	$24M
Gross Profit	$20M	$20M	$21M	$24M	$24M	$25M	$24M	$26M
Gross Margin	46.7%	48.2%	47.1%	51.2%	51.3%	52.1%	50.3%	52.6%
R&D Expenses	$7M	$7M	$7M	$8M	$9M	$9M	$9M	$7M
SG&A Expenses	$11M	$12M	$12M	$13M	$14M	$14M	$13M	$13M
Operating Expenses	$19M	$19M	$19M	$21M	$22M	$23M	$23M	$20M
Operating Income	$1M	$992K	$2M	$3M	$1M	$3M	$2M	$479K
Operating Margin	2.5%	2.3%	4.5%	6.7%	3.0%	5.6%	3.5%	1.0%
Interest Expense	$25K	$24K	$18K	$15K	$11K	$7K	$64K	$61K
Income Before Tax	$434K	$1M	$2M	$3M	$1M	$3M	$2M	$347K
Tax Expense	-$364K	$427K	$811K	$1M	$625K	$1M	$4K	$571K
Net Income	$798K	$758K	$1M	$2M	$762K	$2M	$2M	-$224K
Net Margin	1.9%	1.8%	2.6%	3.7%	1.7%	3.6%	3.6%	-0.4%
EPS (Diluted)	$0.05	$0.05	$0.08	$0.12	$0.05	$0.12	$0.12	$-0.02
EBITDA	$2M	$2M	$3M	$4M	$3M	$4M	$3M	$3M
Shares Outstanding	15M	15M	15M	15M	15M	15M	15M	14M

TCS.TO TSX