Also trades as: TELNY (OTC) · $vol 1M · TELNF (OTC) · $vol 0M

kr 127.80 ($13.22)

+0.90 (+0.71%)

Weekly Expected Move ±2.8%

kr 121 kr 124 kr 128 kr 131 kr 135

OSL · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 34 · kr 174.3B mcap · 628M float · 0.308% daily turnover

Revenue

$76.5B -4.2% ▼

5Y CAGR: -9.0%

Gross Profit

$59.3B +12.6% ▲

5Y CAGR: -8.6%

Operating Income

$18.0B -3.5% ▼

5Y CAGR: -9.4%

Net Income

$8.2B -55.4% ▼

5Y CAGR: -13.9%

EPS (Diluted)

$5.98 -55.7% ▼

5Y CAGR: -11.6%

EBITDA

$37.2B +6.3% ▲

5Y CAGR: -7.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$110.2B	$99.0B	$80.5B	$79.9B	$76.5B
YoY Growth	-10.2%	-10.2%	-18.7%	-0.7%	-4.2%
Cost of Revenue	$29.2B	$26.4B	$28.6B	$27.3B	$17.2B
Gross Profit	$81.1B	$72.6B	$51.8B	$52.7B	$59.3B
Gross Margin	73.5%	73.3%	64.4%	65.9%	77.5%
R&D Expenses	$187M	$177M	$821M	$149M	$0
SG&A Expenses	$7.8B	$8.1B	$3.7B	$7.3B	$0
Operating Expenses	$59.2B	$53.4B	$34.9B	$34.1B	$41.3B
Operating Income	$21.5B	$14.1B	$17.0B	$18.6B	$18.0B
Operating Margin	19.5%	14.2%	21.1%	23.3%	23.5%
Interest Expense	$3.0B	$2.7B	$4.3B	$4.4B	$3.3B
Income Before Tax	$17.1B	$10.7B	$1.1B	$24.1B	$16.6B
Tax Expense	$5.7B	-$2.9B	$4.3B	$3.7B	$4.4B
Net Income	$11.3B	$13.6B	$13.7B	$18.3B	$8.2B
Net Margin	10.3%	13.8%	17.1%	22.9%	10.7%
EPS (Diluted)	$8.11	$9.75	$9.90	$13.51	$5.98
EBITDA	$40.4B	$29.4B	$21.9B	$35.0B	$37.2B
Shares Outstanding	1.40B	1.40B	1.39B	1.38B	1.37B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$20.0B	$20.5B	$19.7B	$20.3B	$20.3B	$19.8B	$18.2B	$18.1B
Cost of Revenue	$10.8B	$4.8B	$4.2B	$4.2B	$10.9B	$4.9B	$4.0B	$4.0B
Gross Profit	$9.2B	$15.7B	$13.0B	$16.1B	$9.4B	$15.0B	$14.2B	$14.1B
Gross Margin	45.9%	76.5%	65.8%	79.5%	46.2%	75.5%	78.0%	77.8%
R&D Expenses	$0	$849M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.2B	$3.8B	$4.3B	$0	$4.2B	$3.8B	$3.6B	$0
Operating Expenses	$10.8B	$4.7B	$8.8B	$10.6B	$4.2B	$11.0B	$10.1B	$10.0B
Operating Income	$4.9B	$3.8B	$4.1B	$5.5B	$5.2B	$4.0B	$4.1B	$4.1B
Operating Margin	24.3%	18.3%	21.1%	27.2%	25.7%	20.3%	22.6%	22.8%
Interest Expense	$1.1B	$1.1B	$956M	$999M	$898M	$850M	$746M	$787M
Income Before Tax	$4.7B	$3.1B	$3.8B	$5.1B	$5.1B	$3.3B	$9.4B	$4.0B
Tax Expense	$1.3B	$866M	$1.1B	$1.1B	$1.7B	$579M	$1.1B	$1.1B
Net Income	$3.3B	$1.7B	$2.2B	$3.7B	$3.0B	-$761M	$8.2B	$2.5B
Net Margin	16.3%	8.5%	11.1%	18.3%	14.9%	-3.8%	45.1%	13.9%
EPS (Diluted)	$2.39	$1.27	$1.75	$2.60	$2.21	$-0.56	$6.00	$1.85
EBITDA	$9.2B	$7.6B	$9.1B	$10.4B	$10.3B	$8.5B	$14.1B	$8.7B
Shares Outstanding	1.35B	1.37B	1.37B	1.37B	1.37B	1.36B	1.37B	1.36B

TEL.OL OSL