TEMBO.NS NSE
Tembo Global Industries Limited
1W: -3.5%
1M: +2.0%
3M: -90.1%
YTD: -89.8%
1Y: -90.0%
3Y: -74.1%
5Y: -77.3%
₹56.10 ($0.58)
-1.06 (-1.85%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$10.9B
+46.7% ▲
5Y CAGR: +60.7%
Gross Profit
$1.6B
-25.2% ▼
5Y CAGR: +63.6%
Operating Income
$1.3B
+51.0% ▲
5Y CAGR: +109.3%
Net Income
$913M
+79.2% ▲
5Y CAGR: +105.4%
EPS (Diluted)
$5.12
+64.5% ▲
5Y CAGR: +15.5%
EBITDA
$1.4B
+49.3% ▲
5Y CAGR: +80.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.7B | $2.5B | $4.3B | $7.4B | $10.9B |
| YoY Growth | +69.8% | +44.7% | +73.0% | +72.0% | +46.7% |
| Cost of Revenue | $1.6B | $2.1B | $3.8B | $5.3B | $9.3B |
| Gross Profit | $133M | $350M | $539M | $2.1B | $1.6B |
| Gross Margin | 7.7% | 14.0% | 12.5% | 28.4% | 14.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $41M | $242M | $84M | $1.2B | $230M |
| Operating Expenses | $80M | $242M | $376M | $1.2B | $230M |
| Operating Income | $31M | $108M | $163M | $893M | $1.3B |
| Operating Margin | 1.8% | 4.3% | 3.8% | 12.0% | 12.4% |
| Interest Expense | $40M | $34M | $52M | $168M | $250M |
| Income Before Tax | $43M | $79M | $185M | $756M | $1.3B |
| Tax Expense | $11M | $21M | $47M | $215M | $318M |
| Net Income | $32M | $58M | $142M | $510M | $913M |
| Net Margin | 1.8% | 2.3% | 3.3% | 6.9% | 8.4% |
| EPS (Diluted) | $3.14 | $5.22 | $10.46 | $31.13 | $5.12 |
| EBITDA | $107M | $143M | $268M | $948M | $1.4B |
| Shares Outstanding | 10M | 11M | 14M | 13M | 178M |