TFW.L LSE
FW Thorpe Plc
1W: +1.9%
1M: +0.4%
3M: +1.2%
YTD: -5.8%
1Y: -12.5%
3Y: -27.9%
5Y: -38.5%
£262.00 ($3.46)
-3.00 (-1.13%)
Weekly Expected Move ±6.3%
£229
£245
£262
£279
£295
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$175M
-0.3% ▼
5Y CAGR: +9.1%
Gross Profit
$80M
-6.7% ▼
5Y CAGR: +11.0%
Operating Income
$32M
+3.1% ▲
5Y CAGR: +15.3%
Net Income
$25M
+4.5% ▲
5Y CAGR: +13.8%
EPS (Diluted)
$0.22
+4.8% ▲
5Y CAGR: +14.9%
EBITDA
$43M
+12.9% ▲
5Y CAGR: +14.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $118M | $144M | $177M | $176M | $175M |
| YoY Growth | +4.0% | +21.9% | +23.0% | -0.5% | -0.3% |
| Cost of Revenue | $65M | $84M | $103M | $90M | $95M |
| Gross Profit | $53M | $60M | $73M | $85M | $80M |
| Gross Margin | 45.0% | 41.8% | 41.5% | 48.6% | 45.5% |
| R&D Expenses | $2M | $2M | $2M | $0 | $2M |
| SG&A Expenses | $36M | $39M | $51M | $55M | $53M |
| Operating Expenses | $35M | $39M | $50M | $55M | $52M |
| Operating Income | $21M | $25M | $28M | $31M | $32M |
| Operating Margin | 17.6% | 17.2% | 15.7% | 17.4% | 18.0% |
| Interest Expense | $39K | $247K | $339K | $297K | $243K |
| Income Before Tax | $20M | $24M | $27M | $30M | $32M |
| Tax Expense | $4M | $4M | $5M | $6M | $6M |
| Net Income | $16M | $20M | $22M | $24M | $25M |
| Net Margin | 13.4% | 14.0% | 12.4% | 13.8% | 14.5% |
| EPS (Diluted) | $0.14 | $0.17 | $0.19 | $0.21 | $0.22 |
| EBITDA | $26M | $31M | $37M | $38M | $43M |
| Shares Outstanding | 117M | 117M | 117M | 117M | 117M |