Also trades as: 1083.HK (HKSE) · $vol 1M

$0.43

-0.00 (-0.00%)

OTC · Utilities · Regulated Gas · Tech Score Sell · Power 35 · $1.6B mcap · 1.00B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$20.9B -1.9% ▼

5Y CAGR: +10.3%

Gross Profit

$2.2B -59.1% ▼

5Y CAGR: -11.3%

Operating Income

$1.4B -29.5% ▼

5Y CAGR: -14.7%

Net Income

$1.6B -1.3% ▼

5Y CAGR: +1.8%

EPS (Diluted)

$0.42 -2.3% ▼

5Y CAGR: -3.4%

EBITDA

$2.7B -35.0% ▼

5Y CAGR: -4.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$17.1B	$20.1B	$19.8B	$21.3B	$20.9B
YoY Growth	+33.5%	+17.2%	-1.2%	+7.4%	-1.9%
Cost of Revenue	$12.3B	$15.5B	$15.1B	$15.8B	$18.7B
Gross Profit	$4.9B	$4.6B	$4.7B	$5.5B	$2.2B
Gross Margin	28.4%	22.7%	23.8%	25.7%	10.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$622M	$753M	$1.3B	$0	$854M
Operating Expenses	$1.3B	$1.4B	$1.3B	$3.5B	$854M
Operating Income	$3.6B	$3.2B	$3.4B	$2.0B	$1.4B
Operating Margin	20.8%	16.0%	17.2%	9.2%	6.6%
Interest Expense	$583M	$747M	$764M	$720M	$648M
Income Before Tax	$2.1B	$1.6B	$2.2B	$2.2B	$2.2B
Tax Expense	$618M	$383M	$385M	$409M	$419M
Net Income	$1.3B	$965M	$1.6B	$1.6B	$1.6B
Net Margin	7.3%	4.8%	7.9%	7.5%	7.6%
EPS (Diluted)	$0.42	$0.14	$0.43	$0.43	$0.42
EBITDA	$3.6B	$2.5B	$2.7B	$4.2B	$2.7B
Shares Outstanding	3.02B	3.55B	3.66B	3.78B	3.93B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$9.9B	$9.9B	$10.0B	$10.5B	$10.8B	$10.4B	$10.5B	$11.3B
Cost of Revenue	$8.8B	$8.7B	$8.8B	$7.9B	$7.9B	$8.0B	$9.4B	$10.2B
Gross Profit	$1.1B	$1.1B	$1.2B	$2.6B	$2.9B	$2.5B	$1.1B	$1.1B
Gross Margin	11.0%	11.6%	12.0%	24.5%	26.8%	23.8%	10.1%	9.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$409M	$298M	$379M	$694M	-$694M	$675M	$482M	$330M
Operating Expenses	$409M	$298M	$379M	$694M	$2.8B	$675M	$482M	$330M
Operating Income	$682M	$851M	$2.6B	$1.9B	$86M	$1.8B	$574M	$760M
Operating Margin	6.9%	8.6%	25.7%	17.9%	0.8%	17.3%	5.5%	6.7%
Interest Expense	$389M	$418M	$346M	$0	$720M	$328M	$317M	$317M
Income Before Tax	$120M	$1.3B	$897M	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B
Tax Expense	$105M	$243M	$142M	$256M	$153M	$267M	$152M	$278M
Net Income	-$77M	$1.1B	$459M	$743M	$863M	$758M	$827M	$690M
Net Margin	-0.8%	11.3%	4.6%	7.1%	8.0%	7.3%	7.9%	6.1%
EPS (Diluted)	$-0.02	$0.31	$0.12	$0.20	$0.23	$0.21	$0.22	$0.19
EBITDA	$794M	$957M	$1.3B	$1.5B	$2.6B	$1.4B	$1.3B	$1.4B
Shares Outstanding	3.26B	3.60B	3.78B	3.71B	3.78B	3.85B	4.00B	3.67B

TGASF OTC