TGE.BK SET
Thachang Green Energy Public Company Limited
1W: -2.7%
1M: -3.6%
3M: +9.2%
YTD: -21.3%
1Y: -26.2%
3Y: -15.1%
฿1.07 ($0.03)
+0.01 (+0.94%)
Weekly Expected Move ±3.6%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.2B
+22.6% ▲
5Y CAGR: +11.6%
Gross Profit
$326M
-7.0% ▼
5Y CAGR: +6.7%
Operating Income
$259M
-11.7% ▼
5Y CAGR: +4.6%
Net Income
$232M
-7.8% ▼
5Y CAGR: +6.8%
EPS (Diluted)
$0.09
-14.1% ▼
5Y CAGR: +4.5%
EBITDA
$417M
-8.4% ▼
5Y CAGR: +6.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $781M | $938M | $911M | $1.0B | $1.2B |
| YoY Growth | +10.4% | +20.1% | -2.9% | +9.8% | +22.6% |
| Cost of Revenue | $503M | $630M | $604M | $650M | $900M |
| Gross Profit | $279M | $308M | $307M | $350M | $326M |
| Gross Margin | 35.7% | 32.8% | 33.7% | 35.0% | 26.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53M | $57M | $53M | $58M | $67M |
| Operating Expenses | $53M | $57M | $53M | $350M | $67M |
| Operating Income | $229M | $254M | $254M | $293M | $259M |
| Operating Margin | 29.4% | 27.1% | 27.8% | 29.3% | 21.1% |
| Interest Expense | $48M | $51M | $47M | $41M | $27M |
| Income Before Tax | $202M | $217M | $243M | $265M | $241M |
| Tax Expense | $352K | $742K | $3M | $13M | $9M |
| Net Income | $202M | $216M | $240M | $251M | $232M |
| Net Margin | 25.9% | 23.1% | 26.3% | 25.1% | 18.9% |
| EPS (Diluted) | $0.09 | $0.12 | $0.11 | $0.11 | $0.09 |
| EBITDA | $354M | $396M | $439M | $456M | $417M |
| Shares Outstanding | 2.20B | 1.83B | 2.20B | 2.20B | 2.45B |