₽0.00 ($0.00)

+0.00 (+0.33%)

Weekly Expected Move ±4.3%

₽0 ₽0 ₽0 ₽0 ₽0

MCX · Utilities · Independent Power Producers · Tech Score Neutral · Power 50 · ₽6.9B mcap · 244.60B float · 0.339% daily turnover

Analysis Technicals Weather Peers

Revenue

$48.7B -3.5% ▼

5Y CAGR: +3.5%

Gross Profit

$4.3B -68.5% ▼

5Y CAGR: -22.6%

Operating Income

$4.1B +464.6% ▲

5Y CAGR: -0.1%

Net Income

$17M +100.1% ▲

5Y CAGR: -62.2%

EPS (Diluted)

$1.56 +10933.3% ▲

5Y CAGR: +278.8%

EBITDA

$2.7B +125.7% ▲

5Y CAGR: -16.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$43.9B	$47.0B	$47.4B	$50.5B	$48.7B
YoY Growth	+7.1%	+7.1%	+0.9%	+6.4%	-3.5%
Cost of Revenue	$28.8B	$33.9B	$34.8B	$36.7B	$44.4B
Gross Profit	$15.1B	$13.1B	$12.6B	$13.8B	$4.3B
Gross Margin	34.4%	27.9%	26.6%	27.3%	8.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$221M	$7.6B	$8.2B	$8.2B	$218M
Operating Expenses	$13.9B	$13.5B	$9.9B	$13.0B	$218M
Operating Income	-$279M	-$381M	$2.7B	$729M	$4.1B
Operating Margin	-0.6%	-0.8%	5.6%	1.4%	8.4%
Interest Expense	$2.4B	$2.1B	$2.2B	$0	$2.5B
Income Before Tax	-$1.5B	-$3.4B	$552M	-$16.0B	$260M
Tax Expense	-$237M	-$366M	$360M	-$571M	$241M
Net Income	-$1.2B	-$972M	$818M	-$15.5B	$17M
Net Margin	-2.8%	-2.1%	1.7%	-30.7%	0.0%
EPS (Diluted)	$-0.00	$-0.00	$0.00	$-0.01	$1.56
EBITDA	$4.8B	$6.1B	$5.1B	-$10.8B	$2.7B
Shares Outstanding	1076.68B	1076.68B	1076.68B	1074.03B	1074.16B

Line Item	FY2021 Q2	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2025 Q2
Revenue	$27.2B	$19.8B	$25.7B	$21.7B	$27.9B	$22.5B	$30.6B	$28.2B
Cost of Revenue	$19.1B	$14.8B	$18.2B	$16.7B	$24.5B	$17.2B	$21.1B	$24.6B
Gross Profit	$8.1B	$5.0B	$7.5B	$5.1B	$3.5B	$5.3B	$9.6B	$3.6B
Gross Margin	29.9%	25.2%	29.4%	23.3%	12.4%	23.5%	31.2%	12.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$4.2B	$3.5B	$4.7B	$454M	$4.7B	$3.6B	$94M
Operating Expenses	$4.8B	$8.7B	$4.6B	$5.3B	$526M	$8.3B	$5.4B	$94M
Operating Income	$3.4B	-$3.7B	$3.0B	-$283M	$2.9B	-$3.0B	$4.2B	$3.5B
Operating Margin	12.3%	-18.8%	11.5%	-1.3%	10.5%	-13.1%	13.6%	12.5%
Interest Expense	$1.1B	$994M	$1.1B	$1.2B	$0	$0	$1.2B	$1.5B
Income Before Tax	$1.7B	-$5.2B	$4.8B	-$4.2B	$2.2B	-$17.2B	$63M	$2.4B
Tax Expense	$533M	-$899M	$1.0B	-$661M	$259M	-$1.7B	$75M	$515M
Net Income	$2.0B	-$2.9B	$3.4B	-$2.6B	$821M	-$16.3B	-$107M	$1.9B
Net Margin	7.3%	-14.9%	13.2%	-11.8%	2.9%	-72.3%	-0.3%	6.7%
EPS (Diluted)	$0.00	$-0.00	$0.00	$-0.00	$0.00	$-0.02	$-0.00	$0.00
EBITDA	$5.2B	$905M	$4.4B	$732M	$5.0B	$1.2B	$5.5B	$2.2B
Shares Outstanding	1076.68B	1076.68B	1076.68B	1076.68B	1076.68B	1074.16B	1074.16B	1074.16B

TGKB.ME MCX