THAFF OTC
Thoresen Thai Agencies Public Company Limited
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +25.0%
3Y: +35.7%
5Y: -48.6%
$0.20
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$29.9B
-7.2% ▼
5Y CAGR: +18.4%
Gross Profit
$3.6B
-27.4% ▼
5Y CAGR: +16.0%
Operating Income
-$858M
-137.1% ▼
Net Income
$1.5B
+14.5% ▲
EPS (Diluted)
$0.83
+13.7% ▲
EBITDA
$1.4B
-71.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $22.1B | $29.3B | $24.0B | $32.2B | $29.9B |
| YoY Growth | +72.5% | +32.5% | -18.2% | +34.3% | -7.2% |
| Cost of Revenue | $16.2B | $21.9B | $19.7B | $27.3B | $26.3B |
| Gross Profit | $6.0B | $7.4B | $4.3B | $4.9B | $3.6B |
| Gross Margin | 26.9% | 25.4% | 18.0% | 15.2% | 11.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.4B | $4.1B | $2.8B | $3.1B | $3.5B |
| Operating Expenses | $1.8B | $3.8B | $2.4B | $2.6B | $4.4B |
| Operating Income | $4.1B | $3.6B | $1.9B | $2.3B | -$858M |
| Operating Margin | 18.7% | 12.4% | 7.8% | 7.2% | -2.9% |
| Interest Expense | $416M | $511M | $700M | $739M | $681M |
| Income Before Tax | $3.8B | $3.3B | $1.3B | $1.7B | $1.6B |
| Tax Expense | $126M | $22M | $19M | $153M | $64M |
| Net Income | $3.9B | $3.3B | $1.2B | $1.3B | $1.5B |
| Net Margin | 17.4% | 11.1% | 5.1% | 4.1% | 5.1% |
| EPS (Diluted) | $0.06 | $0.05 | $0.67 | $0.73 | $0.83 |
| EBITDA | $5.8B | $5.6B | $4.2B | $4.9B | $1.4B |
| Shares Outstanding | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B |