Also trades as: THULE.ST (STO) · $vol 5M · THUPY (OTC) · $vol 0M

$26.82

+0.00 (+0.00%)

OTC · Consumer Cyclical · Leisure · Tech Score Neutral · Power 53 · $2.9B mcap · 108M float · 0.0007% daily turnover · Short 84% of daily vol

Revenue

$10.4B +9.3% ▲

5Y CAGR: +5.9%

Gross Profit

$4.8B +17.7% ▲

5Y CAGR: +8.2%

Operating Income

$1.6B +7.8% ▲

5Y CAGR: +0.6%

Net Income

$1.1B -0.7% ▼

5Y CAGR: -0.9%

EPS (Diluted)

$10.33 -2.6% ▼

5Y CAGR: -1.6%

EBITDA

$2.0B +5.8% ▲

5Y CAGR: +3.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.4B	$10.1B	$9.1B	$9.5B	$10.4B
YoY Growth	+32.7%	-2.4%	-9.9%	+4.5%	+9.3%
Cost of Revenue	$6.2B	$6.3B	$5.4B	$5.5B	$5.6B
Gross Profit	$4.2B	$3.9B	$3.7B	$4.1B	$4.8B
Gross Margin	40.1%	38.1%	40.9%	42.7%	46.0%
R&D Expenses	$474M	$609M	$0	$671M	$0
SG&A Expenses	$1.8B	$2.2B	$2.2B	$2.6B	$3.2B
Operating Expenses	$1.8B	$2.2B	$2.2B	$2.6B	$3.2B
Operating Income	$2.3B	$1.7B	$1.5B	$1.5B	$1.6B
Operating Margin	22.5%	16.8%	16.5%	16.0%	15.7%
Interest Expense	$41M	$88M	$162M	$162M	$161M
Income Before Tax	$2.3B	$1.6B	$1.4B	$1.4B	$1.5B
Tax Expense	$513M	$373M	$321M	$325M	$360M
Net Income	$1.8B	$1.3B	$1.1B	$1.1B	$1.1B
Net Margin	17.2%	12.6%	12.0%	11.8%	10.7%
EPS (Diluted)	$16.96	$12.12	$10.44	$10.61	$10.33
EBITDA	$2.5B	$1.9B	$1.9B	$1.9B	$2.0B
Shares Outstanding	106M	105M	105M	106M	108M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.3B	$1.7B	$2.7B	$3.4B	$2.5B	$1.8B	$2.6B	$3.4B
Cost of Revenue	$1.3B	$980M	$1.5B	$1.8B	$1.3B	$1.0B	$1.4B	$1.8B
Gross Profit	$1.0B	$698M	$1.2B	$1.6B	$1.2B	$825M	$1.2B	$1.6B
Gross Margin	42.9%	41.6%	44.7%	46.3%	47.6%	45.0%	44.9%	47.3%
R&D Expenses	$0	$671M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$592M	$733M	$790M	$873M	$744M	$742M	$730M	$861M
Operating Expenses	$592M	$733M	$790M	$872M	$744M	$741M	$730M	$861M
Operating Income	$413M	-$35M	$401M	$703M	$450M	$83M	$424M	$756M
Operating Margin	17.6%	-2.1%	15.1%	20.7%	17.9%	4.5%	16.5%	22.1%
Interest Expense	$15M	$15M	$49M	$39M	$39M	$37M	$4M	$0
Income Before Tax	$398M	-$51M	$353M	$664M	$413M	$41M	$385M	$721M
Tax Expense	$98M	-$14M	$87M	$152M	$101M	$20M	$92M	$184M
Net Income	$300M	-$37M	$266M	$512M	$312M	$21M	$293M	$537M
Net Margin	12.8%	-2.2%	10.0%	15.0%	12.4%	1.1%	11.4%	15.7%
EPS (Diluted)	$2.84	$-0.35	$2.46	$4.75	$2.91	$0.19	$2.71	$4.98
EBITDA	$415M	$33M	$402M	$702M	$541M	$83M	$508M	$756M
Shares Outstanding	106M	106M	108M	108M	108M	108M	108M	108M

THLPF OTC