Also trades as: TE.PA (PAR) · $vol 15M · THNPY (OTC) · $vol 0M

$33.90

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Equipment & Services · Tech Score Strong Sell · Power 36 · $5.9B mcap · 125M float · 0.0004% daily turnover · Short 65% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$7.2B +7.2% ▲

5Y CAGR: +4.6%

Gross Profit

$964M +5.0% ▲

5Y CAGR: -1.0%

Operating Income

$445M -0.9% ▼

5Y CAGR: -2.8%

Net Income

$364M -6.9% ▼

5Y CAGR: +11.9%

EPS (Diluted)

$2.03 -6.5% ▼

5Y CAGR: +12.0%

EBITDA

$445M -38.0% ▼

5Y CAGR: -6.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.4B	$6.3B	$6.0B	$6.7B	$7.2B
YoY Growth	+11.9%	-2.4%	-4.4%	+11.9%	+7.2%
Cost of Revenue	$5.5B	$5.4B	$5.1B	$5.8B	$6.2B
Gross Profit	$912M	$884M	$923M	$918M	$964M
Gross Margin	14.2%	14.1%	15.4%	13.7%	13.4%
R&D Expenses	$39M	$50M	$62M	$73M	$64M
SG&A Expenses	$301M	$327M	$380M	$392M	$382M
Operating Expenses	$356M	$377M	$471M	$468M	$518M
Operating Income	$556M	$504M	$452M	$450M	$445M
Operating Margin	8.6%	8.0%	7.5%	6.7%	6.2%
Interest Expense	$19M	$22M	$22M	$29M	$31M
Income Before Tax	$387M	$442M	$489M	$582M	$518M
Tax Expense	$127M	$128M	$146M	$172M	$151M
Net Income	$245M	$301M	$297M	$391M	$364M
Net Margin	3.8%	4.8%	4.9%	5.8%	5.0%
EPS (Diluted)	$1.36	$1.68	$1.64	$2.17	$2.03
EBITDA	$614M	$678M	$606M	$718M	$445M
Shares Outstanding	180M	179M	180M	180M	179M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.5B	$1.7B	$1.9B	$1.8B	$1.8B	$3.6B	$1.8B	$3.8B
Cost of Revenue	$1.3B	$1.5B	$1.7B	$1.6B	$1.5B	$3.1B	$1.6B	$3.6B
Gross Profit	$215M	$240M	$243M	$246M	$250M	$468M	$200M	$238M
Gross Margin	14.0%	13.8%	12.5%	13.5%	14.1%	13.0%	11.2%	6.2%
R&D Expenses	$21M	$15M	$23M	$14M	$14M	$35M	$15M	$29M
SG&A Expenses	$102M	$92M	$104M	$98M	$98M	$188M	$85M	$113M
Operating Expenses	$120M	$119M	$116M	$125M	$137M	$275M	$90M	$170M
Operating Income	$96M	$122M	$127M	$121M	$113M	$192M	$110M	$68M
Operating Margin	6.2%	7.0%	6.6%	6.6%	6.4%	5.3%	6.2%	1.8%
Interest Expense	$14M	$0	$0	$0	$0	$18M	$9M	$18M
Income Before Tax	$149M	$145M	$158M	$150M	$128M	$240M	$116M	$139M
Tax Expense	$46M	$49M	$44M	$43M	$40M	$68M	$33M	$44M
Net Income	$96M	$90M	$114M	$103M	$87M	$174M	$84M	$96M
Net Margin	6.2%	5.2%	5.9%	5.6%	4.9%	4.8%	4.7%	2.5%
EPS (Diluted)	$0.53	$0.50	$0.64	$0.56	$0.50	$0.98	$0.48	$0.54
EBITDA	$87M	$151M	$105M	$142M	$145M	$264M	$126M	$150M
Shares Outstanding	181M	181M	179M	181M	176M	179M	178M	177M

THNPF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet