TIDLOR.BK SET
Tidlor Holdings Public Company Limited
1W: -4.6%
1M: -12.7%
3M: -14.1%
YTD: -12.7%
1Y: -11.5%
3Y: -22.2%
5Y: -48.5%
฿16.60 ($0.49)
+0.10 (+0.61%)
Weekly Expected Move ±2.5%
฿16
฿16
฿16
฿17
฿17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$23.5B
+6.5% ▲
5Y CAGR: +17.5%
Gross Profit
$22.5B
+48.9% ▲
5Y CAGR: +27.6%
Operating Income
$11.1B
-0.0% ▼
5Y CAGR: +18.4%
Net Income
$4.9B
+16.6% ▲
5Y CAGR: +15.3%
EPS (Diluted)
$1.70
+15.6% ▲
5Y CAGR: +14.6%
EBITDA
$9.8B
-10.0% ▼
5Y CAGR: +16.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $12.0B | $15.2B | $18.9B | $22.1B | $23.5B |
| YoY Growth | +14.2% | +26.8% | +24.2% | +16.8% | +6.5% |
| Cost of Revenue | $4.3B | $5.0B | $5.8B | $7.0B | $1.1B |
| Gross Profit | $7.7B | $10.3B | $13.2B | $15.1B | $22.5B |
| Gross Margin | 64.3% | 67.5% | 69.6% | 68.3% | 95.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.1B | $2.7B | $3.7B | $3.7B | $0 |
| Operating Expenses | $2.2B | $2.9B | $3.6B | $4.0B | $11.4B |
| Operating Income | $5.5B | $7.4B | $9.6B | $11.1B | $11.1B |
| Operating Margin | 45.7% | 48.2% | 50.6% | 50.3% | 47.3% |
| Interest Expense | $0 | $0 | $1.8B | $0 | $2.5B |
| Income Before Tax | $4.0B | $4.5B | $4.7B | $5.3B | $6.2B |
| Tax Expense | $784M | $893M | $953M | $1.1B | $1.2B |
| Net Income | $3.2B | $3.6B | $3.8B | $4.2B | $4.9B |
| Net Margin | 26.4% | 23.9% | 20.0% | 19.1% | 21.0% |
| EPS (Diluted) | $1.16 | $1.33 | $1.35 | $1.47 | $1.70 |
| EBITDA | $5.4B | $7.2B | $9.5B | $10.9B | $9.8B |
| Shares Outstanding | 2.72B | 2.73B | 2.80B | 2.88B | 2.90B |