Also trades as: TIGO-SDB.ST (STO) · $vol 12M · TIGOR (NASDAQ) · $vol 2M · MICCF (OTC) · $vol 0M
TIGO NASDAQ
Millicom International Cellular S.A.
1W: -4.7%
1M: -7.3%
3M: -6.1%
YTD: +58.5%
1Y: +93.3%
3Y: +554.2%
5Y: +178.4%
$88.32
+2.71 (+3.17%)
Weekly Expected Move ±4.7%
$80
$84
$88
$92
$97
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$1.8B
+9.8% ▲
5Y CAGR: +17.4%
Capital Expenditures
$650M
-20.4% ▼
5Y CAGR: -4.6%
Free Cash Flow
$1.2B
+4.8% ▲
Dividends Paid
$754M
+0.0% ▲
Buybacks
$119M
-20.2% ▼
Net Change in Cash
$846M
+1228.0% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $732M | $354M | $179M | $256M | $1.3B |
| Depreciation & Amort. | $1.2B | $1.4B | $1.3B | $1.2B | $1.3B |
| Stock-Based Comp. | $17M | $29M | $52M | $0 | $0 |
| Change in Working Capital | -$81M | -$151M | -$123M | -$98M | -$137M |
| Other Non-Cash Items | $557M | -$312M | -$223M | $276M | -$626M |
| Operating Cash Flow | $956M | $1.3B | $1.2B | $1.7B | $1.8B |
| — Investing Activities — | |||||
| Capital Expenditures | -$908M | -$800M | -$814M | -$769M | -$814M |
| Acquisitions (Net) | -$1.8B | -$131M | $0 | $63M | $320M |
| Investment Purchases | -$70M | $0 | -$26M | $0 | $0 |
| Investment Sales | $163M | $11M | $0 | $5M | $0 |
| Other Investing | -$81M | -$184M | -$276M | $31M | $21M |
| Investing Cash Flow | -$2.7B | -$1.1B | -$1.1B | -$670M | -$473M |
| — Financing Activities — | |||||
| Net Debt Issuance | $1.8B | -$714M | -$447M | -$762M | $391M |
| Stock Repurchased | -$50M | $0 | -$5M | -$99M | -$119M |
| Dividends Paid | $0 | $0 | $0 | $0 | -$754M |
| Other Financing | -$7M | -$4M | $75M | -$205M | -$3M |
| Financing Cash Flow | $1.8B | -$1M | -$377M | -$1.1B | -$485M |
| Net Change in Cash | $20M | $144M | -$264M | -$75M | $846M |
| Cash End of Period | $895M | $1.0B | $775M | $756M | $1.6B |
| Free Cash Flow | $48M | $212M | $40M | $1.1B | $1.2B |