TIHRF OTC
Tharisa plc
1W: +0.0%
1M: +0.0%
3M: +7.4%
YTD: -2.5%
1Y: +13.6%
3Y: +86.4%
5Y: +26.2%
$1.59
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$670M
-7.1% ▼
5Y CAGR: +11.1%
Gross Profit
$191M
+3.6% ▲
5Y CAGR: +8.4%
Operating Income
$126M
+5.0% ▲
5Y CAGR: +5.8%
Net Income
$79M
-4.5% ▼
5Y CAGR: +12.8%
EPS (Diluted)
$0.26
-3.7% ▼
5Y CAGR: +10.2%
EBITDA
$190M
+2.9% ▲
5Y CAGR: +11.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $596M | $686M | $622M | $721M | $670M |
| YoY Growth | +50.9% | +15.0% | -9.4% | +16.1% | -7.1% |
| Cost of Revenue | $380M | $385M | $475M | $537M | $479M |
| Gross Profit | $206M | $211M | $146M | $185M | $191M |
| Gross Margin | 34.6% | 30.8% | 23.6% | 25.6% | 28.5% |
| R&D Expenses | $595K | $602K | $1M | $1M | $340K |
| SG&A Expenses | $42M | $45M | $50M | $20M | $18M |
| Operating Expenses | $42M | $42M | $51M | $65M | $66M |
| Operating Income | $179M | $185M | $95M | $120M | $126M |
| Operating Margin | 30.0% | 26.9% | 15.2% | 16.6% | 18.7% |
| Interest Expense | $4M | $3M | $6M | $11M | $7M |
| Income Before Tax | $185M | $220M | $114M | $118M | $118M |
| Tax Expense | $54M | $53M | $28M | $35M | $37M |
| Net Income | $100M | $154M | $82M | $83M | $79M |
| Net Margin | 16.8% | 22.4% | 13.2% | 11.5% | 11.8% |
| EPS (Diluted) | $0.37 | $0.54 | $0.27 | $0.27 | $0.26 |
| EBITDA | $201M | $232M | $140M | $184M | $190M |
| Shares Outstanding | 269M | 286M | 303M | 307M | 305M |