— Know what they know.
Not Investment Advice

TIPSMUSIC.NS NSE

Tips Music Ltd.
1W: -2.7% 1M: +0.1% 3M: -5.9% YTD: +12.1% 1Y: +10.8% 3Y: +119.3% 5Y: +441.1%
₹646.80 ($6.71)
-11.05 (-1.68%)
 
NSE · Communication Services · Entertainment · Tech Score Sell · Power 40 · ₹82.7B mcap · 44M float · 1.05% daily turnover

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 01, 2026
DCF
3
ROE
5
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. TIPSMUSIC.NS receives an overall rating of C+. Strongest factors: ROE (5/5). Areas of concern: ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-08-04 C- C+
2026-07-23 A- C-
2026-07-17 B+ A-
2026-07-13 A- B+
2026-07-03 B+ A-
2026-05-18 B B+
2026-05-12 B+ B
2026-05-11 B B+
2026-05-06 B+ B
2026-05-04 B B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 63 Grade A
Profitability
83
Balance Sheet
98
Earnings Quality
54
Growth
—
Value
45
Momentum
—
Safety
100
Cash Flow
75
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. TIPSMUSIC.NS scores highest in Safety (100/100) and lowest in Value (45/100). An overall grade of A places TIPSMUSIC.NS among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
48.55
Safe Zone
Piotroski F-Score
3/9
✓ ✓ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-10.75
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AAA
Score: 96.7/100
Earnings Quality
50/100
OCF/NI: 0.73x
Accruals: 3.2%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. TIPSMUSIC.NS scores 48.55, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. TIPSMUSIC.NS scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. TIPSMUSIC.NS's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. TIPSMUSIC.NS receives an estimated rating of AAA (score: 96.7/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). TIPSMUSIC.NS's score of 50/100 is moderate — some divergence between reported earnings and underlying cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
38.52x
PEG
1.43x
P/S
20.99x
P/B
31.81x
P/FCF
253.47x
P/OCF
250.43x
EV/EBITDA
145.22x
EV/Revenue
73.01x
EV/EBIT
147.88x
EV/FCF
245.99x
Earnings Yield
0.55%
FCF Yield
0.39%
Shareholder Yield
0.43%
Graham Number
$39.55
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 38.5x earnings, TIPSMUSIC.NS commands a growth premium. Graham's intrinsic value formula yields $39.55 per share, 1535% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.750
NI / EBT
×
Interest Burden
1.109
EBT / EBIT
×
EBIT Margin
0.494
EBIT / Rev
×
Asset Turnover
0.294
Rev / Assets
×
Equity Multiplier
1.393
Assets / Equity
=
ROE
16.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. TIPSMUSIC.NS's ROE of 16.8% is driven by EBIT Margin (0.494) as the dominant factor.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$29.06
Price/Value
21.57x
Margin of Safety
-2057.11%
Premium
2057.11%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with TIPSMUSIC.NS's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. TIPSMUSIC.NS trades at a 2057% premium to its adjusted intrinsic value of $29.06, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 38.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$644.20
Median 1Y
$1114.66
5th Pctile
$500.21
95th Pctile
$2495.34
Ann. Volatility
49.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'26 Current
ROE 16.8% 16.81%
ROA 12.1% 12.07%
ROIC 1.7% 1.68%
ROCE 19.8% 19.84%
Gross Margin 57.8% 57.80%
Operating Margin 49.4% 49.37%
Net Margin 41.0% 41.03%
EBITDA Margin 50.3% 50.27%
FCF Margin 29.7% 29.68%
OCF Margin 30.0% 30.04%
ROIC Economic snapshot only 14.99%
Cash ROA snapshot only 8.84%
Cash ROIC snapshot only 1.36%
CROIC snapshot only 1.35%
NOPAT Margin snapshot only 37.00%
Pretax Margin snapshot only 54.74%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 3.22%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'26 Current
P/E Ratio 183.35 38.523
P/S Ratio 75.23 20.987
P/B Ratio 30.82 31.806
P/FCF 253.47 253.474
P/OCF 250.43 250.432
EV/EBITDA 145.22 145.217
EV/Revenue 73.01 73.006
EV/EBIT 147.88 147.882
EV/FCF 245.99 245.994
Earnings Yield 0.5% 0.55%
FCF Yield 0.4% 0.39%
PEG Ratio snapshot only 1.427
Price/Tangible Book snapshot only 30.839
EV/OCF snapshot only 243.042
EV/Gross Profit snapshot only 126.312
Acquirers Multiple snapshot only 147.882
Shareholder Yield snapshot only 0.43%
Graham Number snapshot only $39.55
Leverage & Solvency
Metric Trend Q1'26 Current
Current Ratio 3.12 3.118
Quick Ratio 3.12 3.118
Debt/Equity 0.02 0.020
Net Debt/Equity -0.91 -0.910
Debt/Assets 0.01 0.014
Debt/EBITDA 0.10 0.095
Net Debt/EBITDA -4.42 -4.416
Interest Coverage 501.27 501.265
Equity Multiplier 1.39 1.393
Cash Ratio snapshot only 2.492
Debt Service Coverage snapshot only 510.462
Cash to Debt snapshot only 47.369
FCF to Debt snapshot only 6.199
Defensive Interval snapshot only 11222.5 days
Efficiency & Turnover
Metric Trend Q1'26 Current
Asset Turnover 0.29 0.294
Inventory Turnover — —
Receivables Turnover 3.10 3.102
Payables Turnover 3.40 3.404
DSO 118 117.7 days
DIO 0 0.0 days
DPO 107 107.2 days
Cash Conversion Cycle 10 10.5 days
Fixed Asset Turnover snapshot only 7.557
Cash Velocity snapshot only 0.441
Capital Intensity snapshot only 3.399
Growth Quality
Metric Trend Q1'26 Current
Revenue Stability — —
Earnings Stability — —
Margin Stability — —
Rev. Growth Consistency 0.00 0.000
Earn. Growth Consistency 0.00 0.000
FCF Positive Streak 0 0
Earnings Persistence — —
Earnings Smoothness — —
ROE Trend — —
Gross Margin Trend — —
FCF Margin Trend — —
Sustainable Growth Rate 8.2% 8.20%
Internal Growth Rate 6.3% 6.26%
Cash Flow Quality
Metric Trend Q1'26 Current
OCF/Net Income 0.73 0.732
FCF/OCF 0.99 0.988
FCF/Net Income snapshot only 0.723
OCF/EBITDA snapshot only 0.597
CapEx/Revenue 0.4% 0.36%
CapEx/Depreciation snapshot only 0.398
Accruals Ratio 0.03 0.032
Sloan Accruals snapshot only -0.103
Cash Flow Adequacy snapshot only 1.406
Earnings Quality Score snapshot only 0.500
Dividends & Buybacks
Metric Trend Q1'26 Current
Dividend Yield 0.3% 1.39%
Dividend/Share $1.75 $9.00
Payout Ratio 51.2% 51.19%
FCF Payout Ratio 70.8% 70.77%
Total Payout Ratio 78.2% 78.19%
Div. Increase Streak 0 0
Chowder Number — —
Buyback Yield 0.1% 0.15%
Net Buyback Yield 0.1% 0.15%
Total Shareholder Return 0.4% 0.43%
DuPont Factors
Metric Trend Q1'26 Current
Tax Burden (NI/EBT) 0.75 0.750
Interest Burden (EBT/EBIT) 1.11 1.109
EBIT Margin 0.49 0.494
Asset Turnover 0.29 0.294
Equity Multiplier 1.39 1.393
Per Share
Metric Trend Q1'26 Current
EPS (Diluted TTM) $3.42 $3.42
Book Value/Share $20.34 $20.34
Tangible Book/Share $20.32 $20.32
Revenue/Share $8.33 $30.82
FCF/Share $2.47 $3.55
OCF/Share $2.50 $3.62
Cash/Share $18.90 $0.00
EBITDA/Share $4.19 $4.19
Debt/Share $0.40 $0.40
Net Debt/Share $-18.50 $-18.50
Academic Models
Metric Trend Q1'26 Current
Altman Z-Score — 48.552
Altman Z-Prime snapshot only 87.118
Piotroski F-Score 3 3
Beneish M-Score — —
Ohlson O-Score snapshot only -10.745
ROIC (Greenblatt) snapshot only 23.97%
Net-Net WC snapshot only $15.66
EVA snapshot only $370634488.44
Credit
Metric Trend Q1'26 Current
Credit Rating snapshot only AAA
Credit Score 96.70 96.695
Credit Grade snapshot only 1
Implied Spread (bps) snapshot only 50.000
Industry Credit Rank snapshot only 94
Sector Credit Rank snapshot only 94

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms