TISG.MI MIL
The Italian Sea Group S.p.A.
1W: -5.9%
1M: -13.3%
3M: +5.7%
YTD: -73.9%
1Y: -78.4%
3Y: -84.3%
€1.12 ($1.25)
+0.01 (+0.90%)
Weekly Expected Move ±11.0%
€1
€1
€1
€1
€1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$365M
+2.6% ▲
5Y CAGR: +29.8%
Gross Profit
$156M
+19.0% ▲
5Y CAGR: +35.2%
Operating Income
$66M
+31.0% ▲
5Y CAGR: +85.8%
Net Income
$34M
-8.2% ▼
5Y CAGR: +139.5%
EPS (Diluted)
$0.64
-8.6% ▼
5Y CAGR: +139.6%
EBITDA
$79M
+24.0% ▲
5Y CAGR: +66.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $113M | $186M | $292M | $356M | $365M |
| YoY Growth | +13.8% | +64.7% | +56.7% | +22.2% | +2.6% |
| Cost of Revenue | $80M | $118M | $178M | $225M | $210M |
| Gross Profit | $33M | $68M | $113M | $131M | $156M |
| Gross Margin | 28.8% | 36.6% | 38.8% | 36.8% | 42.6% |
| R&D Expenses | $620K | $2M | $591K | $446K | $5K |
| SG&A Expenses | $3M | $5M | $5M | $11M | $9M |
| Operating Expenses | $37M | $47M | $79M | $82M | $89M |
| Operating Income | $10M | $21M | $33M | $51M | $66M |
| Operating Margin | 8.7% | 11.4% | 11.4% | 14.3% | 18.2% |
| Interest Expense | $2M | $4M | $4M | $6M | $10M |
| Income Before Tax | $8M | $18M | $29M | $45M | $59M |
| Tax Expense | $2M | $2M | $5M | $8M | $25M |
| Net Income | $6M | $16M | $24M | $37M | $34M |
| Net Margin | 5.5% | 8.8% | 8.2% | 10.4% | 9.3% |
| EPS (Diluted) | $0.13 | $0.31 | $0.45 | $0.70 | $0.64 |
| EBITDA | $14M | $27M | $44M | $63M | $79M |
| Shares Outstanding | 48M | 53M | 53M | 53M | 53M |