Also trades as: TLGPY (OTC) · $vol 2M · TTRAF (OTC) · $vol 0M

A$4.82 ($3.35)

+0.00 (+0.10%)

Weekly Expected Move ±1.2%

A$5 A$5 A$5 A$5 A$5

ASX · Communication Services · Telecommunications Services · Tech Score Neutral · Power 51 · A$53.8B mcap · 11.34B float · 0.241% daily turnover

Revenue

$22.9B +1.0% ▲

5Y CAGR: +1.2%

Gross Profit

$5.6B -61.7% ▼

5Y CAGR: +8.5%

Operating Income

$4.4B +31.9% ▲

5Y CAGR: +14.2%

Net Income

$2.2B +3.2% ▲

5Y CAGR: +3.8%

EPS (Diluted)

$0.20 +5.3% ▲

5Y CAGR: +4.6%

EBITDA

$10.0B +16.6% ▲

5Y CAGR: +2.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$21.3B	$22.7B	$22.9B	$22.7B	$22.9B
YoY Growth	-1.3%	+6.7%	+1.0%	-0.9%	+1.0%
Cost of Revenue	$16.2B	$16.9B	$8.4B	$8.2B	$17.4B
Gross Profit	$5.1B	$5.8B	$14.5B	$14.5B	$5.6B
Gross Margin	23.8%	25.3%	63.2%	63.9%	24.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.8B	$5.3B	$5.6B	$5.3B	$1.2B
Operating Expenses	$2.3B	$2.5B	$11.3B	$11.2B	$1.2B
Operating Income	$2.8B	$3.2B	$3.3B	$3.3B	$4.4B
Operating Margin	13.1%	14.2%	14.4%	14.6%	19.0%
Interest Expense	$527M	$630M	$585M	$647M	$756M
Income Before Tax	$2.5B	$2.9B	$2.5B	$3.3B	$3.3B
Tax Expense	$667M	$812M	$677M	$934M	$908M
Net Income	$1.7B	$1.9B	$1.6B	$2.2B	$2.2B
Net Margin	7.9%	8.5%	7.1%	9.6%	9.8%
EPS (Diluted)	$0.14	$0.17	$0.14	$0.19	$0.20
EBITDA	$7.3B	$7.9B	$7.5B	$8.6B	$10.0B
Shares Outstanding	11.76B	11.55B	11.55B	11.55B	11.28B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$11.3B	$11.4B	$11.4B	$11.5B	$11.6B	$11.5B	$11.6B	$11.3B
Cost of Revenue	$8.5B	$8.4B	$8.5B	$6.1B	$6.2B	$8.3B	$8.4B	$8.1B
Gross Profit	$2.8B	$3.0B	$2.9B	$5.4B	$5.4B	$3.2B	$3.3B	$3.2B
Gross Margin	24.6%	26.1%	25.6%	46.6%	46.6%	28.1%	27.9%	28.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.4B	$1.4B	$301M	$0	$1.2B	$1.4B	$1.4B
Operating Expenses	$1.4B	$1.3B	$1.3B	$301M	$1.3B	$1.1B	$1.4B	$1.4B
Operating Income	$1.4B	$1.7B	$1.6B	$5.1B	$5.4B	$2.1B	$1.9B	$1.7B
Operating Margin	12.6%	14.6%	14.3%	44.0%	46.6%	18.6%	15.9%	15.4%
Interest Expense	$300M	$330M	$399M	$299M	$342M	$326M	$371M	$386M
Income Before Tax	$1.3B	$1.5B	$1.5B	$1.0B	$1.5B	$1.7B	$1.7B	$1.6B
Tax Expense	$415M	$397M	$416M	$261M	$415M	$519M	$479M	$429M
Net Income	$865M	$1.1B	$964M	$658M	$1.0B	$1.1B	$1.1B	$1.1B
Net Margin	7.7%	9.3%	8.4%	5.7%	8.9%	9.9%	9.7%	9.9%
EPS (Diluted)	$0.07	$0.09	$0.08	$0.06	$0.09	$0.10	$0.10	$0.10
EBITDA	$3.7B	$4.1B	$3.9B	$2.7B	$4.2B	$4.4B	$4.3B	$4.1B
Shares Outstanding	11.55B	11.55B	11.61B	11.61B	11.54B	11.50B	11.35B	11.20B

TLS.AX ASX