TND.L LSE
Tandem Group plc
1W: -5.3%
1M: -1.4%
3M: +1.4%
YTD: -2.7%
1Y: -7.8%
3Y: -22.8%
5Y: -67.8%
£177.50 ($2.35)
+2.50 (+1.43%)
Weekly Expected Move ±3.8%
£164
£171
£178
£184
£191
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$26M
+6.2% ▲
5Y CAGR: -6.7%
Gross Profit
$8M
+5.8% ▲
5Y CAGR: -8.6%
Operating Income
$968K
+139.0% ▲
5Y CAGR: -25.1%
Net Income
$850K
+1516.7% ▲
5Y CAGR: -24.5%
EPS (Diluted)
$0.15
+1463.6% ▲
5Y CAGR: -25.4%
EBITDA
$1M
+80.9% ▲
5Y CAGR: -21.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $41M | $27M | $22M | $25M | $26M |
| YoY Growth | +10.4% | -34.8% | -16.6% | +10.7% | +6.2% |
| Cost of Revenue | $29M | $19M | $17M | $17M | $18M |
| Gross Profit | $12M | $8M | $6M | $7M | $8M |
| Gross Margin | 29.5% | 29.2% | 25.6% | 29.9% | 29.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $6M | $6M | $0 | $7M |
| Operating Expenses | $7M | $7M | $6M | $7M | $7M |
| Operating Income | $5M | $1M | -$773K | $405K | $968K |
| Operating Margin | 12.1% | 4.9% | -3.5% | 1.6% | 3.7% |
| Interest Expense | $207K | $245K | $324K | $374K | $276K |
| Income Before Tax | $5M | $852K | -$1M | $30K | $568K |
| Tax Expense | $906K | $178K | $39K | $90K | -$282K |
| Net Income | $4M | $674K | -$1M | -$60K | $850K |
| Net Margin | 9.4% | 2.5% | -5.6% | -0.2% | 3.3% |
| EPS (Diluted) | $0.70 | $0.12 | $-0.23 | $-0.01 | $0.15 |
| EBITDA | $5M | $1M | -$567K | $722K | $1M |
| Shares Outstanding | 5M | 5M | 5M | 5M | 6M |