TNH.BK SET
Thai Nakarin Hospital Public Company Limited
1W: +0.0%
1M: +0.9%
3M: -2.6%
YTD: -12.3%
1Y: -9.3%
3Y: -14.3%
5Y: -0.2%
฿28.50 ($0.85)
+0.00 (+0.00%)
Weekly Expected Move ±1.9%
฿27
฿28
฿28
฿29
฿30
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.7B
-1.6% ▼
5Y CAGR: +5.9%
Gross Profit
$644M
-10.5% ▼
5Y CAGR: +4.0%
Operating Income
$364M
-21.8% ▼
5Y CAGR: +0.7%
Net Income
$316M
-19.9% ▼
5Y CAGR: +1.5%
EPS (Diluted)
$1.76
-19.6% ▼
5Y CAGR: +1.5%
EBITDA
$519M
-12.3% ▼
5Y CAGR: +3.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.6B | $2.4B | $2.7B | $2.8B | $2.7B |
| YoY Growth | +26.6% | -7.5% | +13.1% | +2.4% | -1.6% |
| Cost of Revenue | $1.8B | $1.8B | $1.9B | $2.1B | $2.1B |
| Gross Profit | $769M | $630M | $771M | $719M | $644M |
| Gross Margin | 29.7% | 26.3% | 28.5% | 26.0% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $264M | $234M | $264M | $271M | $280M |
| Operating Expenses | $264M | $206M | $264M | $253M | $280M |
| Operating Income | $522M | $424M | $518M | $466M | $364M |
| Operating Margin | 20.2% | 17.7% | 19.2% | 16.8% | 13.4% |
| Interest Expense | $0 | $0 | $0 | $0 | $48K |
| Income Before Tax | $527M | $434M | $538M | $489M | $401M |
| Tax Expense | $102M | $83M | $103M | $94M | $84M |
| Net Income | $425M | $351M | $435M | $395M | $316M |
| Net Margin | 16.4% | 14.7% | 16.1% | 14.2% | 11.6% |
| EPS (Diluted) | $2.36 | $1.95 | $2.42 | $2.19 | $1.76 |
| EBITDA | $615M | $550M | $641M | $592M | $519M |
| Shares Outstanding | 180M | 180M | 180M | 180M | 180M |