TNL.BK SET
Thanulux Public Company Limited
1W: +4.8%
1M: +7.0%
3M: -1.0%
YTD: -1.0%
1Y: -35.3%
3Y: -38.3%
5Y: +21.3%
฿19.80 ($0.59)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$184M
+5.5% ▲
5Y CAGR: -30.3%
Gross Profit
$0
-100.0% ▼
Operating Income
-$177M
-127.0% ▼
Net Income
$415M
+3.8% ▲
5Y CAGR: +107.6%
EPS (Diluted)
$1.35
+3.8% ▲
5Y CAGR: +72.1%
EBITDA
-$155M
-123.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.8B | $1.8B | $174M | $184M |
| YoY Growth | +19.1% | +33.3% | +2.8% | -90.5% | +5.5% |
| Cost of Revenue | $951M | $1.2B | $1.1B | $0 | $0 |
| Gross Profit | $382M | $534M | $691M | $174M | $0 |
| Gross Margin | 28.6% | 30.1% | 37.8% | 100.0% | 0.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $385M | $524M | $219M | $279M | $340M |
| Operating Expenses | $409M | $557M | -$146M | -$481M | $340M |
| Operating Income | $40M | $111M | $799M | $656M | -$177M |
| Operating Margin | 3.0% | 6.2% | 43.8% | 376.1% | -96.3% |
| Interest Expense | $730K | $7M | $81M | $128M | $207M |
| Income Before Tax | $76M | $150M | $632M | $518M | $477M |
| Tax Expense | $13M | $38M | $119M | $168M | $63M |
| Net Income | $63M | $102M | $503M | $400M | $415M |
| Net Margin | 4.7% | 5.8% | 27.6% | 229.1% | 225.3% |
| EPS (Diluted) | $0.52 | $0.78 | $1.75 | $1.30 | $1.35 |
| EBITDA | $132M | $57M | $752M | $671M | -$155M |
| Shares Outstanding | 120M | 131M | 288M | 307M | 307M |