Also trades as: TOITF (OTC) · $vol 2M
TOI.V TSXV
Topicus.com Inc.
1W: +0.8%
1M: -12.5%
3M: -6.0%
YTD: -2.0%
1Y: -48.7%
3Y: -17.6%
5Y: -23.3%
C$89.88 ($63.05)
+1.32 (+1.49%)
Weekly Expected Move ±5.4%
C$79
C$84
C$89
C$93
C$98
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.5B
+17.2% ▲
5Y CAGR: +25.2%
Gross Profit
$348M
-26.2% ▼
5Y CAGR: +12.8%
Operating Income
$228M
+4.0% ▲
5Y CAGR: +20.4%
Net Income
$41M
-55.6% ▼
5Y CAGR: -8.5%
EPS (Diluted)
$0.32
-71.2% ▼
5Y CAGR: -21.5%
EBITDA
$428M
+13.8% ▲
5Y CAGR: +21.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $743M | $917M | $1.1B | $1.3B | $1.5B |
| YoY Growth | +50.3% | +23.5% | +22.7% | +15.1% | +17.2% |
| Cost of Revenue | $473M | $591M | $725M | $824M | $1.2B |
| Gross Profit | $269M | $326M | $400M | $471M | $348M |
| Gross Margin | 36.3% | 35.5% | 35.5% | 36.4% | 22.9% |
| R&D Expenses | $151M | $189M | $0 | $0 | $0 |
| SG&A Expenses | $39M | $57M | $67M | $82M | $119M |
| Operating Expenses | $149M | $192M | $219M | $252M | $119M |
| Operating Income | -$2.2B | $117M | $181M | $220M | $228M |
| Operating Margin | -294.7% | 12.8% | 16.1% | 17.0% | 15.0% |
| Interest Expense | $11M | $13M | $18M | $23M | $33M |
| Income Before Tax | -$2.2B | $104M | $145M | $183M | $106M |
| Tax Expense | $22M | $17M | $29M | $34M | $37M |
| Net Income | -$2.2B | $88M | $72M | $92M | $41M |
| Net Margin | -299.3% | 9.6% | 6.4% | 7.1% | 2.7% |
| EPS (Diluted) | $-30.50 | $0.56 | $0.60 | $1.11 | $0.32 |
| EBITDA | -$2.1B | $252M | $313M | $376M | $428M |
| Shares Outstanding | 92M | 130M | 130M | 130M | 130M |