TOR.WA WSE
Torpol S.A.
1W: -2.4%
1M: -1.9%
3M: -3.0%
YTD: +12.4%
1Y: +49.6%
3Y: +333.6%
5Y: +583.1%
zł67.90 ($17.32)
-0.80 (-1.16%)
Weekly Expected Move ±2.8%
zł64
zł66
zł68
zł70
zł72
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.0B
+35.7% ▲
5Y CAGR: +7.3%
Gross Profit
$144M
+13.8% ▲
5Y CAGR: +7.5%
Operating Income
$94M
+25.4% ▲
5Y CAGR: +8.0%
Net Income
$78M
+15.0% ▲
5Y CAGR: +10.0%
EPS (Diluted)
$3.40
+14.5% ▲
5Y CAGR: +10.0%
EBITDA
$121M
+5.3% ▲
5Y CAGR: +6.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | $1.1B | $1.5B | $2.0B |
| YoY Growth | -19.4% | -3.3% | +0.7% | +33.5% | +35.7% |
| Cost of Revenue | $976M | $825M | $934M | $1.3B | $1.8B |
| Gross Profit | $145M | $259M | $158M | $126M | $144M |
| Gross Margin | 13.0% | 23.9% | 14.5% | 8.7% | 7.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $39M | $38M | $44M | $44M | $52M |
| Operating Expenses | $40M | $40M | $44M | $52M | $50M |
| Operating Income | $105M | $221M | $114M | $75M | $94M |
| Operating Margin | 9.4% | 20.3% | 10.4% | 5.1% | 4.7% |
| Interest Expense | $5M | $7M | $8M | $6M | $6M |
| Income Before Tax | $101M | $232M | $129M | $83M | $98M |
| Tax Expense | $24M | $48M | $27M | $15M | $20M |
| Net Income | $77M | $184M | $102M | $68M | $78M |
| Net Margin | 6.9% | 16.9% | 9.3% | 4.7% | 3.9% |
| EPS (Diluted) | $3.36 | $8.00 | $4.44 | $2.97 | $3.40 |
| EBITDA | $129M | $263M | $162M | $114M | $121M |
| Shares Outstanding | 23M | 23M | 23M | 23M | 23M |