Also trades as: TORNTPOWER.BO (BSE) · $vol 1M

₹1,231.90 ($12.78)

-11.00 (-0.89%)

NSE · Utilities · Independent Power Producers · Tech Score Sell · Power 40 · ₹628.9B mcap · 190M float · 0.192% daily turnover

Revenue

$289.7B +0.4% ▲

5Y CAGR: +19.5%

Gross Profit

$60.6B -4.4% ▼

5Y CAGR: +7.4%

Operating Income

$39.3B +2.1% ▲

5Y CAGR: +11.7%

Net Income

$24.2B -19.1% ▼

5Y CAGR: +13.4%

EPS (Diluted)

$47.95 -21.8% ▼

5Y CAGR: +12.3%

EBITDA

$58.6B +1.7% ▲

5Y CAGR: +10.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$142.6B	$256.9B	$271.8B	$291.7B	$289.7B
YoY Growth	+19.9%	+80.2%	+5.8%	+7.3%	+0.4%
Cost of Revenue	$115.5B	$216.1B	$232.8B	$214.8B	$229.1B
Gross Profit	$42.4B	$54.9B	$39.0B	$76.8B	$60.6B
Gross Margin	29.7%	21.4%	14.4%	26.3%	20.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$975M	$1.3B	$6.1B	$1.6B	$21.3B
Operating Expenses	$19.1B	$4.9B	$5.7B	$6.9B	$21.3B
Operating Income	$23.3B	$35.2B	$32.5B	$39.0B	$39.3B
Operating Margin	16.3%	13.7%	12.0%	13.4%	13.6%
Interest Expense	$6.3B	$8.2B	$9.4B	$10.4B	$9.3B
Income Before Tax	$5.6B	$30.4B	$25.8B	$32.5B	$33.2B
Tax Expense	$1.1B	$8.8B	$6.9B	$1.9B	$8.5B
Net Income	$4.5B	$21.2B	$18.3B	$29.9B	$24.2B
Net Margin	3.2%	8.2%	6.7%	10.2%	8.3%
EPS (Diluted)	$9.45	$44.06	$38.14	$61.32	$47.95
EBITDA	$25.1B	$51.3B	$47.8B	$57.9B	$58.6B
Shares Outstanding	481M	481M	481M	487M	504M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$90.3B	$71.8B	$65.0B	$61.3B	$79.1B	$78.8B	$67.8B	$64.1B
Cost of Revenue	$65.4B	$53.7B	$48.3B	$57.7B	$57.3B	$57.1B	$46.5B	$50.8B
Gross Profit	$25.0B	$18.1B	$16.7B	$3.7B	$21.7B	$21.7B	$21.2B	$13.2B
Gross Margin	27.6%	25.2%	25.7%	6.0%	27.5%	27.6%	31.4%	20.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.7B	$0	$0	$1.6B	$1.9B	$0	$0	$5.9B
Operating Expenses	$10.0B	$9.7B	$9.3B	-$4.1B	$10.8B	$10.5B	$11.3B	$5.9B
Operating Income	$15.0B	$8.4B	$7.3B	$7.8B	$10.9B	$11.2B	$9.9B	$7.3B
Operating Margin	16.6%	11.7%	11.3%	12.7%	13.8%	14.2%	14.6%	11.4%
Interest Expense	$2.6B	$2.7B	$2.8B	$2.4B	$2.1B	$2.2B	$2.5B	$2.5B
Income Before Tax	$13.1B	$6.9B	$6.3B	$6.2B	$9.9B	$9.8B	$8.0B	$5.5B
Tax Expense	$3.2B	$1.9B	$1.4B	-$4.6B	$2.4B	$2.4B	$1.5B	$2.2B
Net Income	$9.7B	$4.8B	$4.8B	$10.6B	$7.3B	$7.2B	$6.4B	$3.2B
Net Margin	10.8%	6.7%	7.3%	17.3%	9.3%	9.2%	9.5%	5.0%
EPS (Diluted)	$20.23	$10.01	$9.76	$21.32	$14.52	$14.36	$12.76	$6.31
EBITDA	$19.3B	$13.3B	$12.8B	$12.2B	$15.9B	$15.8B	$14.7B	$12.2B
Shares Outstanding	481M	481M	487M	487M	504M	504M	504M	504M

TORNTPOWER.NS NSE