Also trades as: SMNUF (OTC) · $vol 0M
TOWR.JK JKT
PT Sarana Menara Nusantara Tbk.
1W: +6.7%
1M: -6.7%
3M: +11.8%
YTD: -20.8%
1Y: -30.9%
3Y: -57.0%
5Y: -62.2%
Rp416.00 ($0.02)
+12.00 (+2.97%)
Weekly Expected Move ±6.2%
Rp364
Rp390
Rp416
Rp442
Rp468
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$7.59T
-18.7% ▼
5Y CAGR: +5.0%
Capital Expenditures
$3.29T
+27.3% ▲
5Y CAGR: -3.5%
Free Cash Flow
$4.30T
-10.8% ▼
5Y CAGR: +16.4%
Dividends Paid
$1.19T
-32.3% ▼
Buybacks
$71.5B
+0.0% ▲
Net Change in Cash
-$287.7B
-156.2% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $3.43T | $3.44T | $3.25T | $0 | $3.68T |
| Depreciation & Amort. | $1.85T | $2.20T | $2.71T | $0 | $2.98T |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | $0 | $0 | $0 | $0 | $0 |
| Other Non-Cash Items | $919.6B | -$2.26T | $2.95T | $9.34T | $931.3B |
| Operating Cash Flow | $6.20T | $3.44T | $8.92T | $9.34T | $7.59T |
| — Investing Activities — | |||||
| Capital Expenditures | -$2.19T | -$4.68T | -$4.56T | -$4.52T | -$3.29T |
| Acquisitions (Net) | -$16.43T | -$1.14T | -$485.9B | -$3.51T | $372.9B |
| Investment Purchases | $0 | -$31.9B | -$443.2B | $0 | -$585.1B |
| Investment Sales | $0 | $0 | $493.6B | $0 | $94M |
| Other Investing | $6.9B | -$35.7B | $452.2B | $24.1B | $1.0B |
| Investing Cash Flow | -$18.62T | -$5.89T | -$4.55T | -$8.01T | -$3.50T |
| — Financing Activities — | |||||
| Net Debt Issuance | $18.47T | -$3.19T | -$299.4B | $4.65T | -$7.24T |
| Stock Repurchased | -$144.5B | $0 | $0 | $0 | -$71.5B |
| Dividends Paid | -$1.40T | -$1.20T | -$1.20T | -$901.4B | -$1.19T |
| Other Financing | -$1.20T | -$2.31T | -$2.75T | -$4.64T | $4.07T |
| Financing Cash Flow | $15.73T | -$6.71T | -$4.25T | -$783.0B | -$4.38T |
| Net Change in Cash | $3.31T | -$4.44T | $120.0B | $511.5B | -$287.7B |
| Cash End of Period | $4.75T | $308.6B | $428.7B | $940.2B | $653.1B |
| Free Cash Flow | $4.00T | -$1.24T | $4.34T | $4.82T | $4.30T |