Also trades as: SNMSF (OTC) · $vol 0M
TOY.TO TSX
Spin Master Corp.
1W: +5.1%
1M: +3.4%
3M: -2.4%
YTD: +2.0%
1Y: -9.1%
3Y: -41.3%
5Y: -55.5%
C$20.70 ($14.52)
+0.00 (+0.00%)
Weekly Expected Move ±3.1%
C$19
C$20
C$21
C$21
C$22
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.1B
-5.0% ▼
5Y CAGR: +6.5%
Gross Profit
$1.1B
-8.2% ▼
5Y CAGR: +8.5%
Operating Income
$184M
+11.3% ▲
5Y CAGR: +26.4%
Net Income
-$151M
-284.5% ▼
EPS (Diluted)
$-1.49
-293.5% ▼
EBITDA
$329M
+17.7% ▲
5Y CAGR: +25.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.0B | $1.9B | $2.3B | $2.1B |
| YoY Growth | +30.0% | -1.1% | -5.7% | +18.8% | -5.0% |
| Cost of Revenue | $986M | $916M | $866M | $1.1B | $1.1B |
| Gross Profit | $1.1B | $1.1B | $1.0B | $1.2B | $1.1B |
| Gross Margin | 51.7% | 54.6% | 54.5% | 52.6% | 50.9% |
| R&D Expenses | $27M | $31M | $34M | $44M | $41M |
| SG&A Expenses | $740M | $777M | $746M | $891M | $869M |
| Operating Expenses | $784M | $760M | $850M | $1.0B | $910M |
| Operating Income | $272M | $343M | $189M | $166M | $184M |
| Operating Margin | 13.3% | 17.0% | 9.9% | 7.3% | 8.6% |
| Interest Expense | $8M | $13M | $15M | $48M | $43M |
| Income Before Tax | $262M | $340M | $201M | $119M | -$129M |
| Tax Expense | $63M | $79M | $50M | $37M | $22M |
| Net Income | $199M | $261M | $151M | $82M | -$151M |
| Net Margin | 9.7% | 12.9% | 7.9% | 3.6% | -7.0% |
| EPS (Diluted) | $1.89 | $2.45 | $1.43 | $0.77 | $-1.49 |
| EBITDA | $326M | $335M | $303M | $280M | $329M |
| Shares Outstanding | 105M | 106M | 106M | 106M | 101M |