Also trades as: TPRKY (OTC) · $vol 0M · TVPKF (OTC) · $vol 0M

£585.00 ($7.73)

+0.50 (+0.09%)

Weekly Expected Move ±4.3%

£534 £560 £585 £610 £636

LSE · Industrials · Industrial - Distribution · Tech Score Sell · Power 37 · £1.2B mcap · 209M float · 0.271% daily turnover

Revenue

$4.6B -0.9% ▼

5Y CAGR: +4.3%

Gross Profit

$1.2B -1.6% ▼

5Y CAGR: +2.7%

Operating Income

$112M +4778.3% ▲

Net Income

-$176M -127.8% ▼

EPS (Diluted)

$-0.83 -124.3% ▼

EBITDA

$273M +34.9% ▲

5Y CAGR: +7.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.6B	$5.0B	$4.9B	$4.6B	$4.6B
YoY Growth	+24.0%	+8.9%	-2.7%	-5.2%	-0.9%
Cost of Revenue	$3.3B	$3.6B	$3.6B	$3.4B	$3.4B
Gross Profit	$1.3B	$1.4B	$1.3B	$1.2B	$1.2B
Gross Margin	28.5%	27.7%	26.8%	26.1%	26.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.1B	$1.2B	$1.1B	$1.1B
Operating Expenses	$1.0B	$1.1B	$1.1B	$1.2B	$1.1B
Operating Income	$295M	$259M	$161M	$2M	$112M
Operating Margin	6.4%	5.2%	3.3%	0.0%	2.5%
Interest Expense	$43M	$47M	$49M	$50M	$58M
Income Before Tax	$306M	$245M	$70M	-$38M	-$135M
Tax Expense	$65M	$53M	$32M	$2M	$42M
Net Income	$279M	$192M	$38M	-$77M	-$176M
Net Margin	6.1%	3.8%	0.8%	-1.7%	-3.9%
EPS (Diluted)	$1.19	$0.89	$0.18	$-0.37	$-0.83
EBITDA	$465M	$461M	$303M	$203M	$273M
Shares Outstanding	235M	215M	214M	211M	212M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.5B	$2.5B	$2.4B	$2.4B	$2.2B	$2.3B	$2.3B	$2.3B
Cost of Revenue	$3.6B	$1.8B	$3.6B	$1.7B	$1.7B	$1.7B	$1.7B	$1.6B
Gross Profit	-$1.1B	$679M	-$1.2B	$629M	$575M	$602M	$583M	$617M
Gross Margin	-46.7%	27.5%	-48.8%	26.6%	25.6%	26.2%	25.8%	27.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$581M	$1.1B	$557M	$509M	$546M	$527M	$558M
Operating Expenses	$2.3B	$2.3B	$2.3B	$590M	$612M	$546M	$527M	$558M
Operating Income	$127M	$107M	$3M	$36M	$66M	$56M	$56M	$60M
Operating Margin	5.2%	4.3%	0.1%	1.5%	2.9%	2.4%	2.5%	2.6%
Interest Expense	$22M	$24M	$26M	$26M	$24M	$28M	$29M	$30M
Income Before Tax	$108M	$86M	-$16M	$16M	-$54M	$37M	-$172M	$47M
Tax Expense	$22M	$26M	$6M	$11M	-$9M	$11M	$31M	$17M
Net Income	$86M	$60M	-$22M	$5M	-$82M	$26M	-$203M	$30M
Net Margin	3.5%	2.4%	-0.9%	0.2%	-3.7%	1.1%	-8.9%	1.3%
EPS (Diluted)	$0.40	$0.28	$-0.10	$0.02	$-0.39	$0.12	$-0.95	$0.14
EBITDA	$209M	$201M	$106M	$90M	$67M	$152M	$131M	$134M
Shares Outstanding	215M	214M	211M	214M	211M	213M	213M	215M

TPK.L LSE