Also trades as: TPTJF (OTC) · $vol 0M

£35.30 ($0.47)

-0.20 (-0.56%)

Weekly Expected Move ±5.7%

£31 £33 £35 £37 £39

LSE · Consumer Cyclical · Specialty Retail · Tech Score Buy · Power 61 · £69.1M mcap · 194M float · 0.153% daily turnover

Revenue

$296M +17.5% ▲

5Y CAGR: +8.9%

Gross Profit

$153M +14.2% ▲

5Y CAGR: +7.3%

Operating Income

$19M +265.0% ▲

5Y CAGR: +16.7%

Net Income

$6M +145.9% ▲

EPS (Diluted)

$0.03 +146.0% ▲

EBITDA

$33M +172.0% ▲

5Y CAGR: +7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$228M	$247M	$263M	$252M	$296M
YoY Growth	+18.2%	+8.4%	+6.3%	-4.2%	+17.5%
Cost of Revenue	$106M	$121M	$123M	$117M	$142M
Gross Profit	$122M	$127M	$139M	$134M	$153M
Gross Margin	53.6%	51.2%	53.0%	53.4%	51.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$107M	$115M	$122M	$121M	$135M
Operating Expenses	$113M	$121M	$128M	$146M	$135M
Operating Income	$18M	$15M	$11M	-$11M	$19M
Operating Margin	7.9%	6.0%	4.2%	-4.5%	6.4%
Interest Expense	$4M	$4M	$5M	$5M	$7M
Income Before Tax	$14M	$11M	$7M	-$16M	$8M
Tax Expense	$3M	$2M	$3M	-$3M	$2M
Net Income	$11M	$9M	$3M	-$13M	$6M
Net Margin	4.7%	3.6%	1.2%	-5.2%	2.0%
EPS (Diluted)	$0.05	$0.05	$0.02	$-0.07	$0.03
EBITDA	$45M	$39M	$35M	$12M	$33M
Shares Outstanding	197M	198M	199M	197M	197M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$128M	$130M	$132M	$123M	$129M	$143M	$153M	$143M
Cost of Revenue	$60M	$61M	$63M	$57M	$336M	$69M	$73M	$67M
Gross Profit	$68M	$69M	$69M	$66M	-$207M	$74M	$80M	$75M
Gross Margin	53.0%	53.0%	52.1%	53.9%	-160.3%	51.9%	52.1%	52.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57M	$61M	$60M	$62M	$59M	$67M	$68M	$67M
Operating Expenses	$57M	$61M	$60M	$65M	$59M	$69M	$68M	$67M
Operating Income	$11M	$8M	$9M	$797K	-$265M	$5M	$12M	$9M
Operating Margin	8.8%	6.3%	6.6%	0.6%	-205.8%	3.7%	7.6%	6.1%
Interest Expense	$2M	$2M	$2M	$2M	$3M	$3M	$4M	$4M
Income Before Tax	$5M	$2M	$5M	-$1M	-$15M	$2M	$6M	$474K
Tax Expense	$331K	$978K	$2M	$514K	-$4M	$687K	$2M	$131K
Net Income	$5M	$482K	$3M	-$2M	-$11M	$1M	$5M	$343K
Net Margin	3.8%	0.4%	2.1%	-1.8%	-8.4%	0.8%	3.1%	0.2%
EPS (Diluted)	$0.02	$0.00	$0.01	$-0.01	$-0.06	$0.01	$0.02	$0.00
EBITDA	$19M	$16M	$19M	$12M	-$689K	$7M	$19M	$18M
Shares Outstanding	197M	197M	200M	197M	197M	198M	197M	199M

TPT.L LSE