TPX.L LSE
TPXimpact Holdings plc
1W: -12.8%
1M: +8.9%
3M: +21.3%
YTD: +222.6%
1Y: +362.2%
3Y: +128.0%
5Y: -62.2%
£85.50 ($1.13)
+3.50 (+4.27%)
Weekly Expected Move ±8.5%
£71
£78
£86
£93
£100
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$77M
-8.2% ▼
5Y CAGR: +19.7%
Gross Profit
$22M
+4.5% ▲
5Y CAGR: +13.0%
Operating Income
-$9M
+61.8% ▲
Net Income
-$9M
+55.1% ▲
EPS (Diluted)
$-0.10
+56.5% ▲
EBITDA
-$2M
+84.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $51M | $80M | $84M | $84M | $77M |
| YoY Growth | +62.0% | +56.0% | +5.0% | +0.7% | -8.2% |
| Cost of Revenue | $35M | $55M | $63M | $63M | $55M |
| Gross Profit | $16M | $24M | $21M | $21M | $22M |
| Gross Margin | 31.6% | 30.6% | 25.0% | 25.1% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18M | $19M | $41M | $44M | $31M |
| Operating Expenses | $18M | $19M | $40M | $44M | $31M |
| Operating Income | -$2M | $6M | -$19M | -$23M | -$9M |
| Operating Margin | -3.0% | 7.0% | -23.1% | -27.1% | -11.3% |
| Interest Expense | $303K | $683K | $1M | $2M | $1M |
| Income Before Tax | -$2M | $5M | -$20M | -$25M | -$10M |
| Tax Expense | $384K | $2M | -$1M | -$3M | -$884K |
| Net Income | -$2M | $2M | -$19M | -$20M | -$9M |
| Net Margin | -4.4% | 3.1% | -22.7% | -24.2% | -11.8% |
| EPS (Diluted) | $-0.03 | $0.03 | $-0.21 | $-0.23 | $-0.10 |
| EBITDA | $2M | $9M | -$12M | -$14M | -$2M |
| Shares Outstanding | 64M | 88M | 90M | 90M | 90M |