Also trades as: TPZEF (OTC) · $vol 5M
TPZ.TO TSX
Topaz Energy Corp.
1W: -1.8%
1M: -11.1%
3M: -6.3%
YTD: +0.8%
1Y: +15.2%
3Y: +48.4%
5Y: +130.6%
C$28.43 ($19.90)
+0.05 (+0.18%)
Weekly Expected Move ±4.0%
C$26
C$27
C$28
C$30
C$31
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$325M
+3.9% ▲
5Y CAGR: +26.6%
Gross Profit
$183M
-40.1% ▼
5Y CAGR: +13.8%
Operating Income
$165M
-43.2% ▼
5Y CAGR: +12.8%
Net Income
$129M
+177.5% ▲
5Y CAGR: +110.9%
EPS (Diluted)
$0.83
+159.4% ▲
5Y CAGR: +97.7%
EBITDA
$300M
+2.4% ▲
5Y CAGR: +27.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $212M | $370M | $321M | $312M | $325M |
| YoY Growth | +111.8% | +74.7% | -13.0% | -2.8% | +3.9% |
| Cost of Revenue | $4M | $6M | $7M | $7M | $142M |
| Gross Profit | $207M | $363M | $315M | $305M | $183M |
| Gross Margin | 98.0% | 98.3% | 97.9% | 97.6% | 56.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $10M | $12M | $15M | $18M |
| Operating Expenses | $8M | $10M | $12M | $15M | $18M |
| Operating Income | $199M | $353M | $303M | $290M | $165M |
| Operating Margin | 94.1% | 95.6% | 94.3% | 92.9% | 50.7% |
| Interest Expense | $3M | $14M | $30M | $28M | $27M |
| Income Before Tax | $34M | $128M | $69M | $69M | $171M |
| Tax Expense | $7M | $28M | $21M | $22M | $42M |
| Net Income | $28M | $99M | $48M | $46M | $129M |
| Net Margin | 13.0% | 26.9% | 14.8% | 14.8% | 39.6% |
| EPS (Diluted) | $0.22 | $0.69 | $0.33 | $0.32 | $0.83 |
| EBITDA | $193M | $351M | $316M | $293M | $300M |
| Shares Outstanding | 124M | 143M | 145M | 147M | 154M |