Also trades as: TNISY (OTC) · $vol 0M

€26.36 ($29.67)

+0.10 (+0.38%)

Weekly Expected Move ±7.7%

€22 €24 €26 €28 €30

BME · Industrials · Engineering & Construction · Tech Score Sell · Power 43 · €2.1B mcap · 41M float · 0.518% daily turnover

Revenue

$6.5B +45.3% ▲

5Y CAGR: +12.9%

Gross Profit

$273M -77.7% ▼

5Y CAGR: -22.0%

Operating Income

$291M +60.6% ▲

5Y CAGR: +47.7%

Net Income

$157M +74.2% ▲

5Y CAGR: +70.0%

EPS (Diluted)

$2.01 +74.8% ▲

5Y CAGR: +60.3%

EBITDA

$330M +50.7% ▲

5Y CAGR: +19.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.8B	$4.2B	$4.1B	$4.5B	$6.5B
YoY Growth	-20.3%	+50.8%	-2.3%	+7.6%	+45.3%
Cost of Revenue	$2.1B	$3.4B	$3.0B	$3.2B	$6.2B
Gross Profit	$684M	$873M	$1.1B	$1.2B	$273M
Gross Margin	24.4%	20.6%	26.8%	27.5%	4.2%
R&D Expenses	$7M	$7M	$0	$0	$0
SG&A Expenses	$119M	$64M	$583M	$82M	$0
Operating Expenses	$795M	$864M	$950M	$1.0B	-$18M
Operating Income	-$165M	$9M	$157M	$181M	$291M
Operating Margin	-5.9%	0.2%	3.8%	4.1%	4.5%
Interest Expense	$26M	$39M	$58M	$62M	$53M
Income Before Tax	-$180M	-$19M	$103M	$146M	$238M
Tax Expense	$12M	$16M	$44M	$57M	$82M
Net Income	-$190M	-$37M	$61M	$90M	$157M
Net Margin	-6.8%	-0.9%	1.5%	2.0%	2.4%
EPS (Diluted)	$-3.25	$-0.63	$0.88	$1.15	$2.01
EBITDA	-$126M	$46M	$188M	$219M	$330M
Shares Outstanding	59M	59M	70M	78M	78M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.1B	$1.2B	$1.3B	$1.4B	$1.9B	$1.9B	$1.6B	$1.5B
Cost of Revenue	$809M	$922M	$966M	$1.1B	$1.5B	$1.8B	$1.2B	$1.5B
Gross Profit	$315M	$302M	$345M	$346M	$388M	$77M	$396M	$25M
Gross Margin	28.0%	24.7%	26.3%	24.2%	20.9%	4.1%	25.0%	1.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$156M	$102M	$190M	$0	$0	$0	$0	$0
Operating Expenses	$318M	$248M	$288M	$282M	$304M	-$10M	$320M	-$3M
Operating Income	$47M	$55M	$56M	$64M	$84M	$86M	$76M	$28M
Operating Margin	4.2%	4.5%	4.3%	4.5%	4.5%	4.6%	4.8%	1.9%
Interest Expense	$4M	$16M	$7M	$10M	$7M	$28M	$4M	$10M
Income Before Tax	$38M	$40M	$44M	$47M	$73M	$74M	$22M	$63M
Tax Expense	$15M	$16M	$16M	$16M	$24M	$26M	$7M	$19M
Net Income	$24M	$24M	$27M	$31M	$49M	$50M	$15M	$44M
Net Margin	2.1%	2.0%	2.1%	2.2%	2.6%	2.7%	0.9%	3.0%
EPS (Diluted)	$0.30	$0.31	$0.35	$0.40	$0.62	$0.64	$0.19	$0.57
EBITDA	$53M	$63M	$60M	$73M	$88M	$98M	$36M	$38M
Shares Outstanding	78M	78M	78M	78M	78M	78M	78M	78M

TRE.MC BME