Also trades as: TSCO.L (LSE) · $vol 104M · TSCDF (OTC) · $vol 0M · TCO0.DE (XETRA) · $vol 0M

$18.70

-0.14 (-0.74%)

Weekly Expected Move ±3.3%

$17 $18 $19 $19 $20

OTC · Consumer Defensive · Grocery Stores · Tech Score Sell · Power 45 · $39.1B mcap · 2.03B float · 0.021% daily turnover · Short 27% of daily vol

Revenue

$73.3B +4.8% ▲

5Y CAGR: +4.8%

Gross Profit

$5.5B +9.3% ▲

5Y CAGR: +7.4%

Operating Income

$3.1B +14.3% ▲

5Y CAGR: +8.2%

Net Income

$1.8B +9.3% ▲

5Y CAGR: +20.8%

EPS (Diluted)

$0.81 +12.5% ▲

5Y CAGR: +24.6%

EBITDA

$5.0B +4.5% ▲

5Y CAGR: +10.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$61.3B	$65.8B	$68.2B	$69.9B	$73.3B
YoY Growth	+6.0%	+7.2%	+3.7%	+2.5%	+4.8%
Cost of Revenue	$56.6B	$61.1B	$63.5B	$64.9B	$67.8B
Gross Profit	$4.7B	$4.7B	$4.7B	$5.1B	$5.5B
Gross Margin	7.7%	7.1%	6.8%	7.2%	7.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.1B	$1.9B	$2.2B	$2.4B
Operating Expenses	$2.0B	$2.1B	$1.8B	$2.3B	$2.4B
Operating Income	$2.7B	$2.6B	$2.8B	$2.7B	$3.1B
Operating Margin	4.4%	4.0%	4.1%	3.9%	4.2%
Interest Expense	$652M	$647M	$818M	$776M	$764M
Income Before Tax	$2.0B	$992M	$2.3B	$2.2B	$2.4B
Tax Expense	$510M	$247M	$525M	$611M	$613M
Net Income	$1.5B	$737M	$1.2B	$1.6B	$1.8B
Net Margin	2.4%	1.1%	1.7%	2.3%	2.4%
EPS (Diluted)	$0.57	$0.30	$0.51	$0.72	$0.81
EBITDA	$4.4B	$3.2B	$4.8B	$4.8B	$5.0B
Shares Outstanding	2.58B	2.49B	2.39B	2.31B	2.20B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$32.5B	$33.3B	$34.1B	$34.0B	$34.8B	$35.1B	$36.0B	$37.6B
Cost of Revenue	$30.2B	$30.9B	$31.6B	$31.8B	$32.1B	$32.8B	$33.2B	$34.9B
Gross Profit	$2.3B	$2.4B	$2.6B	$2.2B	$2.7B	$2.3B	$2.8B	$2.8B
Gross Margin	7.1%	7.1%	7.5%	6.5%	7.8%	6.6%	7.8%	7.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$985M	$1.1B	$1.1B	$951M	$1.1B	$1.2B	$1.2B	$1.3B
Operating Expenses	$985M	$1.1B	$1.1B	$951M	$1.1B	$1.2B	$1.2B	$1.3B
Operating Income	$1.3B	$1.3B	$1.5B	$1.3B	$1.6B	$1.1B	$1.6B	$1.5B
Operating Margin	4.1%	3.9%	4.3%	3.7%	4.6%	3.1%	4.4%	4.0%
Interest Expense	$308M	$339M	$418M	$407M	$0	$776M	$502M	$390M
Income Before Tax	$411M	$581M	$1.2B	$504M	$1.4B	$823M	$1.3B	$1.1B
Tax Expense	$148M	$99M	$288M	$237M	$370M	$241M	$355M	$261M
Net Income	$253M	$490M	$927M	$267M	$1.1B	$575M	$950M	$836M
Net Margin	0.8%	1.5%	2.7%	0.8%	3.0%	1.6%	2.6%	2.2%
EPS (Diluted)	$0.10	$0.20	$0.39	$0.11	$0.45	$0.27	$0.42	$0.39
EBITDA	$2.5B	$1.8B	$2.3B	$2.3B	$2.2B	$2.5B	$2.2B	$2.5B
Shares Outstanding	2.52B	2.48B	2.41B	2.34B	2.33B	2.31B	2.23B	2.12B

TSCDY OTC