Also trades as: 7937.T (JPX) · $vol 0M

$17.22

+0.00 (+0.00%)

OTC · Consumer Cyclical · Luxury Goods · Tech Score Strong Sell · Power 39 · $269.1M mcap · 3M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$24.8B +24.8% ▲

5Y CAGR: +5.8%

Gross Profit

$11.4B +14.1% ▲

5Y CAGR: +5.0%

Operating Income

$2.4B +44.1% ▲

5Y CAGR: +25.5%

Net Income

$2.0B +71.9% ▲

5Y CAGR: +23.9%

EPS (Diluted)

$127.09 +71.8% ▲

5Y CAGR: +25.7%

EBITDA

$2.7B +44.0% ▲

5Y CAGR: +20.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$18.3B	$16.5B	$18.1B	$19.9B	$24.8B
YoY Growth	-2.0%	-10.1%	+10.0%	+9.9%	+24.8%
Cost of Revenue	$10.0B	$7.5B	$8.6B	$9.9B	$13.5B
Gross Profit	$8.3B	$9.0B	$9.6B	$10.0B	$11.4B
Gross Margin	45.5%	54.7%	52.7%	50.1%	45.8%
R&D Expenses	$31M	$28M	$31M	$0	$0
SG&A Expenses	$7.5B	$7.7B	$7.9B	$8.3B	$9.0B
Operating Expenses	$7.7B	$7.9B	$8.1B	$8.3B	$9.0B
Operating Income	$658M	$1.1B	$1.5B	$1.7B	$2.4B
Operating Margin	3.6%	6.5%	8.1%	8.4%	9.7%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$734M	$1.1B	$1.4B	$1.7B	$2.5B
Tax Expense	$310M	$436M	$534M	$560M	$482M
Net Income	$423M	$684M	$909M	$1.2B	$2.0B
Net Margin	2.3%	4.2%	5.0%	5.8%	8.0%
EPS (Diluted)	$26.01	$43.34	$58.17	$73.97	$127.09
EBITDA	$902M	$1.3B	$1.6B	$1.9B	$2.7B
Shares Outstanding	16M	16M	16M	16M	16M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$5.7B	$6.9B	$6.6B	$6.1B	$51M	$11.6B	$10.1B	$6.3B
Cost of Revenue	$3.1B	$3.8B	$3.7B	$3.5B	$29M	$6.8B	$5.4B	$3.7B
Gross Profit	$2.7B	$3.1B	$3.0B	$2.7B	$22M	$4.8B	$4.7B	$2.5B
Gross Margin	46.3%	45.4%	44.9%	43.3%	42.3%	41.5%	46.5%	40.3%
R&D Expenses	$0	$0	$40M	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.3B	$2.3B	$2.2B	$17M	$2.7B	$2.7B	$2.3B
Operating Expenses	$2.2B	$2.3B	$2.3B	$2.2B	$17M	$2.7B	$2.7B	$2.3B
Operating Income	$452M	$778M	$650M	$443M	$5M	$2.1B	$2.0B	$239M
Operating Margin	7.9%	11.3%	9.8%	7.2%	9.4%	17.9%	20.2%	3.8%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$487M	$770M	$657M	$476M	$5M	$2.1B	$2.2B	$297M
Tax Expense	$170M	$259M	$222M	$169M	$2M	$667M	$647M	$117M
Net Income	$317M	$511M	$435M	$307M	$3M	$1.4B	$1.5B	$179M
Net Margin	5.5%	7.4%	6.6%	5.0%	6.1%	12.4%	14.9%	2.9%
EPS (Diluted)	$20.29	$32.70	$27.84	$19.65	$0.20	$91.33	$95.87	$11.43
EBITDA	$514M	$828M	$721M	$515M	$5M	$2.2B	$2.1B	$331M
Shares Outstanding	16M	16M	16M	16M	16M	16M	16M	16M

TSSJF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet