Also trades as: TTLTF (OTC) · $vol 0M
TTZ.V TSXV
Total Telcom Inc.
1W: +3.9%
1M: -1.8%
3M: +1.9%
YTD: +50.0%
1Y: +184.2%
3Y: +35.0%
5Y: +217.7%
C$0.49 ($0.34)
-0.01 (-2.00%)
Weekly Expected Move ±13.2%
C$0
C$0
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
+11.7% ▲
5Y CAGR: +7.9%
Gross Profit
$1M
+13.7% ▲
5Y CAGR: +12.0%
Operating Income
$391K
+52.4% ▲
5Y CAGR: +3.7%
Net Income
$342K
+17.2% ▲
5Y CAGR: +1.2%
EPS (Diluted)
$0.01
+17.3% ▲
5Y CAGR: +0.0%
EBITDA
$738K
+3.9% ▲
5Y CAGR: +5.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M |
| YoY Growth | +15.2% | -4.7% | +44.6% | -17.6% | +11.7% |
| Cost of Revenue | $781K | $710K | $912K | $792K | $860K |
| Gross Profit | $956K | $945K | $1M | $1M | $1M |
| Gross Margin | 55.0% | 57.1% | 61.9% | 59.8% | 60.9% |
| R&D Expenses | $338K | $0 | $150K | $187K | $0 |
| SG&A Expenses | $348K | $440K | $546K | $660K | $675K |
| Operating Expenses | $483K | $608K | $770K | $922K | $950K |
| Operating Income | $450K | $344K | $711K | $257K | $391K |
| Operating Margin | 25.9% | 20.8% | 29.7% | 13.0% | 17.8% |
| Interest Expense | $45K | $39K | $37K | $35K | $25K |
| Income Before Tax | $84K | $347K | $720K | $403K | $411K |
| Tax Expense | -$524K | $54K | $137K | $111K | $69K |
| Net Income | $608K | $293K | $583K | $292K | $342K |
| Net Margin | 35.0% | 17.7% | 24.4% | 14.8% | 15.5% |
| EPS (Diluted) | $0.02 | $0.01 | $0.02 | $0.01 | $0.01 |
| EBITDA | $350K | $613K | $1M | $710K | $738K |
| Shares Outstanding | 25M | 26M | 27M | 27M | 27M |