Also trades as: TUALF (OTC) · $vol 0M
TUA.AX ASX
Tuas Limited
1W: -3.4%
1M: -18.9%
3M: -22.2%
YTD: -74.2%
1Y: -77.4%
3Y: -7.0%
5Y: +107.2%
A$1.72 ($1.19)
+0.00 (+0.00%)
Weekly Expected Move ±12.6%
A$1
A$2
A$2
A$2
A$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$189M
+25.0% ▲
5Y CAGR: +43.7%
Gross Profit
$44M
-57.4% ▼
5Y CAGR: +34.5%
Operating Income
$22M
+109.1% ▲
Net Income
$26M
+279.8% ▲
EPS (Diluted)
$0.05
+226.5% ▲
EBITDA
$84M
+21.4% ▲
5Y CAGR: +106.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $57M | $86M | $117M | $151M | $189M |
| YoY Growth | +85.9% | +49.9% | +36.0% | +29.2% | +25.0% |
| Cost of Revenue | $22M | $39M | $36M | $48M | $145M |
| Gross Profit | $35M | $47M | $81M | $103M | $44M |
| Gross Margin | 61.2% | 54.7% | 69.5% | 68.1% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14M | $17M | $21M | $23M | $21M |
| Operating Expenses | $62M | $61M | $85M | $92M | $21M |
| Operating Income | -$27M | -$14M | -$4M | $11M | $22M |
| Operating Margin | -46.2% | -16.1% | -3.0% | 7.1% | 11.9% |
| Interest Expense | $2M | $206K | $103K | $223K | $149K |
| Income Before Tax | -$28M | -$14M | -$2M | $12M | $34M |
| Tax Expense | -$1M | $2M | $2M | $5M | $8M |
| Net Income | -$27M | -$15M | -$4M | $7M | $26M |
| Net Margin | -46.5% | -17.8% | -3.7% | 4.6% | 13.9% |
| EPS (Diluted) | $-0.06 | $-0.03 | $-0.01 | $0.01 | $0.05 |
| EBITDA | $16M | $30M | $50M | $70M | $84M |
| Shares Outstanding | 464M | 465M | 466M | 469M | 546M |