TVAVF OTC
Tel Aviv Stock Exchange Ltd.
1W: +11.4%
1M: +3.8%
3M: -0.9%
YTD: +45.1%
1Y: +87.1%
3Y: +661.6%
5Y: +694.4%
$44.25
-0.04 (-0.09%)
Weekly Expected Move ±7.7%
$37
$41
$44
$48
$51
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$561M
+28.1% ▲
5Y CAGR: +13.0%
Gross Profit
$366M
+84.4% ▲
5Y CAGR: +27.5%
Operating Income
$234M
+88.2% ▲
5Y CAGR: +15.0%
Net Income
$180M
+77.7% ▲
5Y CAGR: +37.3%
EPS (Diluted)
$1.90
+81.0% ▲
5Y CAGR: +39.5%
EBITDA
$304M
+52.0% ▲
5Y CAGR: +26.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $324M | $361M | $390M | $438M | $561M |
| YoY Growth | +6.4% | +11.5% | +8.0% | +12.3% | +28.1% |
| Cost of Revenue | $206M | $211M | $224M | $240M | $195M |
| Gross Profit | $117M | $150M | $165M | $198M | $366M |
| Gross Margin | 36.2% | 41.6% | 42.4% | 45.3% | 65.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22M | $25M | $15M | $17M | $17M |
| Operating Expenses | $63M | $67M | $66M | $74M | $131M |
| Operating Income | $55M | $83M | $100M | $125M | $234M |
| Operating Margin | 16.9% | 23.1% | 25.6% | 28.4% | 41.8% |
| Interest Expense | $417K | $379K | $373K | $9M | $9M |
| Income Before Tax | $59M | $70M | $110M | $134M | $235M |
| Tax Expense | $13M | $19M | $26M | $33M | $55M |
| Net Income | $45M | $51M | $83M | $101M | $180M |
| Net Margin | 14.0% | 14.1% | 21.3% | 23.2% | 32.1% |
| EPS (Diluted) | $0.44 | $0.49 | $0.84 | $1.05 | $1.90 |
| EBITDA | $107M | $122M | $162M | $200M | $304M |
| Shares Outstanding | 104M | 103M | 99M | 96M | 93M |