Also trades as: TVSELECT.BO (BSE) · $vol 0M

₹388.95 ($4.04)

-8.45 (-2.13%)

NSE · Technology · Computer Hardware · Tech Score Neutral · Power 46 · ₹7.4B mcap · 7M float · 1.67% daily turnover

Analysis Technicals Weather Peers

Revenue

$4.6B +5.8% ▲

5Y CAGR: +15.2%

Gross Profit

$1.3B +7.2% ▲

5Y CAGR: +2.4%

Operating Income

$29M +184.9% ▲

5Y CAGR: +8.8%

Net Income

$13M +133.2% ▲

5Y CAGR: +10.4%

EPS (Diluted)

$0.67 +132.8% ▲

5Y CAGR: +10.3%

EBITDA

$241M +71.3% ▲

5Y CAGR: +17.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.1B	$3.5B	$3.7B	$4.3B	$4.6B
YoY Growth	+37.1%	+14.6%	+3.7%	+17.5%	+5.8%
Cost of Revenue	$1.5B	$1.9B	$1.9B	$3.1B	$3.3B
Gross Profit	$1.5B	$1.7B	$1.8B	$1.2B	$1.3B
Gross Margin	50.3%	47.0%	47.9%	27.6%	27.9%
R&D Expenses	$0	$0	$0	$60M	$0
SG&A Expenses	$145M	$164M	$173M	$194M	$1.2B
Operating Expenses	$1.3B	$384M	$1.8B	$1.2B	$1.2B
Operating Income	$208M	$130M	-$9M	-$34M	$29M
Operating Margin	6.7%	3.7%	-0.3%	-0.8%	0.6%
Interest Expense	$10M	$14M	$20M	$54M	$69M
Income Before Tax	$208M	$128M	-$7M	-$64M	$6M
Tax Expense	$57M	$33M	-$10M	-$26M	-$7M
Net Income	$151M	$95M	$3M	-$38M	$13M
Net Margin	4.9%	2.7%	0.1%	-0.9%	0.3%
EPS (Diluted)	$8.10	$5.10	$0.14	$-2.04	$0.67
EBITDA	$281M	$213M	$122M	$141M	$241M
Shares Outstanding	19M	19M	19M	19M	19M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.1B	$1.0B	$999M	$1.1B	$967M	$1.3B	$1.1B	$1.2B
Cost of Revenue	$807M	$498M	$475M	$609M	$438M	$676M	$841M	$842M
Gross Profit	$306M	$548M	$524M	$323M	$529M	$598M	$295M	$332M
Gross Margin	27.5%	52.4%	52.4%	28.2%	54.7%	46.9%	26.0%	28.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$311M	$0	$0	$185M	$0	$0	$271M	$302M
Operating Expenses	$311M	$556M	$531M	$338M	$565M	$588M	$271M	$302M
Operating Income	-$5M	-$8M	-$8M	-$15M	-$36M	$10M	$24M	$30M
Operating Margin	-0.5%	-0.8%	-0.8%	-1.3%	-3.7%	0.8%	2.1%	2.6%
Interest Expense	$13M	$14M	$13M	$14M	$17M	$17M	$15M	$20M
Income Before Tax	-$11M	-$15M	-$11M	-$26M	-$41M	$12M	$4M	$31M
Tax Expense	$1M	-$2M	-$5M	-$21M	-$5M	-$4M	-$300K	$3M
Net Income	-$13M	-$13M	-$6M	-$6M	-$36M	$16M	$4M	$28M
Net Margin	-1.1%	-1.3%	-0.7%	-0.5%	-3.7%	1.2%	0.4%	2.4%
EPS (Diluted)	$-0.68	$-0.71	$-0.35	$-0.30	$-1.90	$0.83	$0.22	$1.53
EBITDA	$38M	$33M	$40M	$30M	$24M	$66M	$65M	$91M
Shares Outstanding	19M	19M	19M	19M	19M	19M	19M	19M

TVSELECT.NS NSE