Also trades as: TVTODAY.BO (BSE) · $vol 0M

₹101.71 ($1.06)

+0.06 (+0.06%)

NSE · Communication Services · Broadcasting · Tech Score Strong Sell · Power 36 · ₹6.1B mcap · 22M float · 0.295% daily turnover

Analysis Technicals Weather Peers

Revenue

$8.1B -18.6% ▼

5Y CAGR: +0.6%

Gross Profit

$3.2B -61.4% ▼

5Y CAGR: -4.9%

Operating Income

$5M -99.3% ▼

5Y CAGR: -68.7%

Net Income

$144M -80.7% ▼

5Y CAGR: -35.8%

EPS (Diluted)

$2.40 -80.8% ▼

5Y CAGR: -35.8%

EBITDA

$624M -57.1% ▼

5Y CAGR: -23.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$9.3B	$8.8B	$9.5B	$9.9B	$8.1B
YoY Growth	+18.8%	-5.6%	+8.4%	+4.3%	-18.6%
Cost of Revenue	$4.2B	$4.8B	$1.2B	$1.5B	$4.8B
Gross Profit	$5.1B	$3.9B	$8.3B	$8.4B	$3.2B
Gross Margin	54.7%	44.8%	87.1%	84.6%	40.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$2.1B	$2.5B	$3.9B	$3.2B
Operating Expenses	$3.0B	$3.0B	$7.7B	$7.7B	$3.2B
Operating Income	$2.1B	$969M	$654M	$675M	$5M
Operating Margin	22.5%	11.0%	6.9%	6.8%	0.1%
Interest Expense	$26M	$33M	$34M	$24M	$20M
Income Before Tax	$2.4B	$1.2B	$770M	$1.1B	$299M
Tax Expense	$618M	$321M	$207M	$284M	$97M
Net Income	$1.8B	$882M	$564M	$745M	$144M
Net Margin	19.5%	10.0%	5.9%	7.5%	1.8%
EPS (Diluted)	$30.42	$14.79	$9.45	$12.49	$2.40
EBITDA	$2.9B	$1.6B	$1.4B	$1.5B	$624M
Shares Outstanding	60M	60M	60M	60M	60M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$3.1B	$2.1B	$2.4B	$2.4B	$2.0B	$1.9B	$2.1B	$2.1B
Cost of Revenue	$1.5B	$244M	$356M	$544M	$226M	$1.2B	$1.2B	$1.3B
Gross Profit	$1.6B	$1.8B	$2.0B	$1.8B	$1.7B	$720M	$888M	$837M
Gross Margin	52.8%	88.2%	84.9%	77.1%	88.5%	38.4%	41.8%	39.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$0	$0	$943M	$790M	$761M	$835M	$870M
Operating Expenses	$1.0B	$1.8B	$2.0B	$1.8B	$1.7B	$761M	$835M	$870M
Operating Income	$637M	-$4M	$14M	-$36M	-$2M	-$41M	$53M	-$33M
Operating Margin	20.4%	-0.2%	0.6%	-1.5%	-0.1%	-2.2%	2.5%	-1.6%
Interest Expense	$8M	$8M	$8M	$500K	$5M	$4M	$4M	$6M
Income Before Tax	$729M	$115M	$120M	$79M	$102M	-$24M	-$1M	$123M
Tax Expense	$186M	$32M	$33M	$17M	$28M	-$4M	$16M	$32M
Net Income	$514M	$83M	$87M	$62M	$74M	-$20M	-$1M	$90M
Net Margin	16.5%	4.0%	3.7%	2.6%	3.7%	-1.1%	-0.1%	4.2%
EPS (Diluted)	$8.61	$1.39	$1.46	$1.03	$1.23	$-0.33	$-0.02	$1.51
EBITDA	$792M	$216M	$222M	$226M	$183M	$56M	$127M	$46M
Shares Outstanding	60M	59M	60M	60M	60M	60M	60M	60M

TVTODAY.NS NSE