$313.25

+4.51 (+1.46%)

Weekly Expected Move ±5.8%

$276 $294 $312 $330 $348

NYSE · Technology · Software - Application · Alpha Radar Strong Sell · Power 40 · $13.2B mcap · 42M float · 1.46% daily turnover · Short 72% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

50.4 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 8.8% · 5Y Avg: 10.4%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. TYL shows a Weak competitive edge (50.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 8.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$360

Low

$419

Avg Target

$455

High

Based on 4 analysts since Apr 29, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 25Hold: 12Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$419.00

Analysts5

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-01	Truist Financial	Terry Tillman	$675	$440	-235	+29.8%	$339.11
2026-05-01	Robert W. Baird	—	$440	$455	+15	+34.0%	$339.56
2026-05-01	Cantor Fitzgerald	Matthew VanVliet	$325	$360	+35	+6.4%	$338.32
2026-05-01	Barclays	—	$410	$420	+10	+23.1%	$341.14
2026-04-10	BTIG	—	$470	$420	-50	+32.6%	$316.65
2026-02-13	Goldman Sachs	—	$560	$420	-140	+38.3%	$303.71
2026-02-13	Robert W. Baird	—	$660	$440	-220	+44.0%	$305.46
2026-02-13	Cantor Fitzgerald	Matthew VanVliet	$600	$325	-275	+6.9%	$304.14
2026-02-13	Oppenheimer	—	$510	$450	-60	+49.9%	$300.14
2026-02-13	Piper Sandler	Clarke Jeffries	$671	$543	-128	+89.2%	$287.04
2026-02-13	Barclays	Saket Kalia	$695	$410	-285	+42.8%	$287.04
2026-02-11	D.A. Davidson	—	$510	$460	-50	+27.6%	$360.51
2026-02-09	BTIG	—	$560	$470	-90	+34.9%	$348.35
2026-01-23	Oppenheimer	Ken Wong	$600	$510	-90	+15.8%	$440.58
2026-01-13	Piper Sandler	Clarke Jeffries	$625	$671	+46	+50.3%	$446.46
2026-01-13	Goldman Sachs	—	Initiated	$560	—	+25.4%	$446.46
2026-01-08	Wells Fargo	Michael Turrin	$615	$470	-145	+4.9%	$448.23
2026-01-07	Stifel Nicolaus	—	Initiated	$550	—	+22.7%	$448.23
2025-12-16	BTIG	—	$550	$560	+10	+24.4%	$450.11
2025-12-09	D.A. Davidson	Peter Heckmann	$540	$510	-30	+11.0%	$459.51
2025-10-31	D.A. Davidson	Peter Heckmann	$560	$540	-20	+12.1%	$481.69
2025-10-31	Robert W. Baird	—	$700	$660	-40	+38.1%	$478.08
2025-10-31	Truist Financial	Terry Tillman	$600	$675	+75	+41.7%	$476.50
2025-10-30	Oppenheimer	Ken Wong	$625	$600	-25	+25.5%	$478.08
2025-10-10	D.A. Davidson	—	$585	$560	-25	+11.1%	$504.05
2025-08-05	D.A. Davidson	—	$550	$585	+35	-3.9%	$608.68
2025-06-03	Cantor Fitzgerald	Matthew VanVliet	Initiated	$600	—	+4.5%	$574.01
2025-04-25	Robert W. Baird	—	Initiated	$700	—	+33.4%	$524.64
2025-04-25	Barclays	Saket Kalia	$350	$695	+345	+32.5%	$524.64
2025-01-07	Wells Fargo	Michael Turrin	$550	$615	+65	+9.1%	$563.54
2024-10-22	Needham	Scott Berg	$600	$700	+100	+19.3%	$586.77
2024-10-17	D.A. Davidson	Peter Heckmann	$456	$550	+94	-6.4%	$587.38
2024-07-26	Truist Financial	Terry Tillman	$560	$600	+40	+3.7%	$578.68
2024-07-26	Piper Sandler	Clarke Jeffries	Initiated	$625	—	+10.7%	$564.34
2024-07-26	Oppenheimer	Ken Wong	$500	$625	+125	+10.7%	$564.34
2024-07-22	D.A. Davidson	Peter Heckmann	$440	$456	+16	-13.8%	$529.09
2024-05-23	Truist Financial	Terry Tillman	$500	$560	+60	+13.2%	$494.50
2024-05-22	BTIG	Matthew VanVliet	Initiated	$550	—	+10.9%	$495.98
2024-05-22	Wells Fargo	Michael Turrin	$435	$550	+115	+10.9%	$495.98
2024-05-21	Loop Capital Markets	Mark Schappel	Initiated	$530	—	+7.3%	$493.92
2024-05-21	Needham	Scott Berg	$475	$600	+125	+21.5%	$493.92
2024-04-25	Oppenheimer	Ken Wong	Initiated	$500	—	+9.2%	$458.07
2023-06-16	Needham	Joshua Reilly	Initiated	$475	—	+21.0%	$392.44
2023-01-11	Barclays	—	Initiated	$350	—	+11.6%	$313.76
2022-07-12	Truist Financial	Terry Tillman	Initiated	$500	—	+54.2%	$324.19
2022-06-14	Wells Fargo	Michael Turrin	$405	$435	+30	+40.3%	$309.99
2022-04-25	Wells Fargo	—	Initiated	$405	—	+5.1%	$385.40
2021-07-25	D.A. Davidson	Peter Heckmann	Initiated	$440	—	-11.0%	$494.39
2021-06-07	RBC Capital	Matthew Hedberg	Initiated	$500	—	+21.0%	$413.17

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. TYL receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (4/5), ROA (4/5), D/E (4/5). Areas of concern: P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-11	B+	A-
2026-05-01	B	B+
2026-03-20	B+	B
2026-03-16	B	B+
2026-03-12	B+	B
2026-03-10	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 69 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. TYL scores highest in Safety (100/100) and lowest in Value (30/100). An overall grade of A+ places TYL among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

5.25

Safe Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓ ✓

Beneish M-Score

-2.75

Unlikely Manipulator

Ohlson O-Score

-9.16

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AA+

Score: 93.5/100

Trend: Stable

Earnings Quality

75/100

OCF/NI: 2.23x

Accruals: -7.2%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. TYL scores 5.25, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. TYL scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. TYL's score of -2.75 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. TYL's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. TYL receives an estimated rating of AA+ (score: 93.5/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). TYL's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

42.39x

PEG

5.03x

P/S

5.55x

P/B

3.76x

P/FCF

21.50x

P/OCF

20.99x

EV/EBITDA

28.05x

EV/Revenue

6.03x

EV/EBIT

37.84x

EV/FCF

20.89x

Earnings Yield

2.14%

FCF Yield

4.65%

Shareholder Yield

1.69%

Graham Number

$118.75

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 42.4x earnings, TYL is priced for high growth expectations. Graham's intrinsic value formula yields $118.75 per share, 164% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.786

NI / EBT

Interest Burden

1.057

EBT / EBIT

EBIT Margin

0.159

EBIT / Rev

Asset Turnover

0.440

Rev / Assets

Equity Multiplier

1.526

Assets / Equity

ROE

8.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. TYL's ROE of 8.9% is driven by Asset Turnover (0.440), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

26.05%

Fair P/E

60.61x

Intrinsic Value

$443.06

Price/Value

0.77x

Margin of Safety

22.72%

Premium

-22.72%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with TYL's realized 26.1% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $443.06, TYL appears undervalued with a 23% margin of safety. The adjusted fair P/E of 60.6x compares to the current market P/E of 42.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$313.12

Median 1Y

$318.03

5th Pctile

$189.50

95th Pctile

$533.06

Ann. Volatility

31.4%

Analyst Target

$419.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
H. Lynn Moore, Jr. President and Chief Executive Officer	$675,000	$8,173,649	$8,858,370
Brian K. Miller Executive Vice President and Chief Financial Officer	$425,000	$3,923,765	$4,360,897
Jeffrey D. Puckett Chief Operating Officer	$325,000	$2,673,441	$3,005,809
Abigail M. Diaz Chief Administrative Officer	$285,000	$1,563,057	$1,854,271
John S. Marr, Jr. Executive Chairperson of the Board	$300,000	$899,260	$1,206,472

CEO Pay Ratio

36:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,858,370

Avg Employee Cost (SGA/emp): $248,938

Employees: 1,868

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

1,868

+1443.8% YoY

Revenue / Employee

$1,248,576

Rev: $2,332,340,000

Profit / Employee

$168,952

NI: $315,603,000

SGA / Employee

$248,938

Avg labor cost proxy

R&D / Employee

$109,522

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	8.7%	8.9%	7.5%	7.6%	8.3%	8.7%	6.6%	6.3%	6.6%	6.4%	6.0%	6.8%	7.5%	8.5%	8.3%	9.2%	9.7%	10.0%	8.9%	8.9%	8.90%
ROA	6.5%	6.7%	4.4%	4.5%	4.9%	5.1%	3.5%	3.3%	3.5%	3.4%	3.5%	4.0%	4.4%	5.1%	5.3%	5.9%	6.2%	6.4%	5.8%	5.8%	5.84%
ROIC	13.8%	14.9%	6.1%	6.3%	6.0%	6.4%	5.5%	5.2%	5.5%	5.2%	5.3%	5.8%	6.2%	6.8%	7.8%	8.5%	8.9%	9.0%	8.8%	8.8%	8.83%
ROCE	8.6%	8.9%	4.7%	5.1%	5.6%	5.7%	5.7%	5.4%	5.6%	5.7%	6.0%	6.7%	7.1%	7.7%	7.6%	8.3%	8.9%	9.4%	9.9%	9.8%	9.78%
Gross Margin	42.2%	39.6%	40.0%	39.0%	38.4%	40.1%	38.7%	38.5%	40.6%	41.8%	40.3%	40.1%	41.4%	41.2%	41.2%	44.8%	43.5%	47.2%	43.1%	48.3%	48.32%
Operating Margin	13.9%	13.0%	11.3%	12.5%	12.1%	12.9%	9.2%	9.5%	12.3%	12.9%	9.9%	13.1%	14.4%	15.2%	13.2%	15.8%	16.0%	16.4%	13.0%	16.3%	16.27%
Net Margin	6.3%	9.6%	12.6%	8.8%	8.5%	11.2%	6.9%	6.5%	9.7%	9.5%	8.1%	10.6%	12.5%	14.0%	12.1%	14.3%	14.2%	14.2%	11.4%	13.2%	13.23%
EBITDA Margin	19.4%	21.0%	20.6%	21.4%	20.6%	22.5%	19.4%	18.7%	20.4%	22.0%	19.3%	21.3%	21.5%	22.9%	21.1%	23.6%	23.6%	23.3%	19.4%	19.7%	19.70%
FCF Margin	21.9%	21.1%	19.9%	16.9%	21.4%	17.0%	17.9%	19.0%	13.7%	16.0%	16.8%	16.1%	19.9%	23.7%	27.1%	26.3%	27.6%	26.9%	27.3%	28.9%	28.89%
OCF Margin	24.4%	24.0%	23.3%	20.2%	24.8%	20.5%	20.6%	21.6%	16.1%	18.5%	19.5%	19.0%	22.7%	26.3%	29.2%	27.8%	28.6%	27.6%	28.0%	29.6%	29.60%
ROE 3Y Avg	snapshot only																				7.84%
ROE 5Y Avg	snapshot only																				7.30%
ROA 3Y Avg	snapshot only																				5.08%
ROIC 3Y Avg	snapshot only																				8.20%
ROIC Economic	snapshot only																				6.69%
Cash ROA	snapshot only																				12.50%
Cash ROIC	snapshot only																				21.47%
CROIC	snapshot only																				20.96%
NOPAT Margin	snapshot only																				12.17%
Pretax Margin	snapshot only																				16.86%
R&D / Revenue	snapshot only																				9.09%
SGA / Revenue	snapshot only																				19.82%
SBC / Revenue	snapshot only																				6.33%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	122.16	120.63	141.72	114.81	78.66	78.41	83.27	97.17	108.36	104.64	108.29	96.81	104.69	107.75	96.27	87.23	84.89	72.56	62.63	46.84	42.390
P/S Ratio	15.02	13.45	14.37	10.77	7.74	8.05	7.39	8.08	9.36	8.60	9.21	9.19	10.72	12.28	11.84	11.54	11.60	9.95	8.47	6.21	5.548
P/B Ratio	9.59	9.77	9.85	8.12	6.05	6.34	5.21	5.74	6.78	6.30	6.12	6.23	7.41	8.68	7.47	7.46	7.69	6.75	5.34	3.99	3.761
P/FCF	68.68	63.65	72.38	63.90	36.18	47.27	41.28	42.59	68.29	53.75	54.87	57.07	54.01	51.73	43.68	43.88	41.97	36.96	31.00	21.50	21.502
P/OCF	61.44	56.13	61.55	53.40	31.23	39.34	35.85	37.44	58.04	46.61	47.23	48.52	47.19	46.60	40.54	41.53	40.50	36.06	30.24	20.99	20.986
EV/EBITDA	66.26	61.72	73.88	55.05	39.73	40.44	37.40	42.01	48.43	44.85	47.09	45.57	52.19	58.84	54.30	51.51	50.54	43.13	36.86	28.05	28.048
EV/Revenue	14.50	13.00	15.02	11.35	8.30	8.61	7.84	8.53	9.80	9.04	9.47	9.46	10.98	12.53	11.78	11.48	11.54	9.90	8.29	6.03	6.035
EV/EBIT	104.97	103.05	131.51	99.68	69.20	70.81	67.19	77.24	88.13	80.76	83.33	77.06	85.08	91.49	80.20	73.61	70.87	58.76	50.37	37.84	37.839
EV/FCF	66.32	61.51	75.63	67.38	38.82	50.57	43.80	44.96	71.50	56.46	56.47	58.69	55.31	52.78	43.46	43.65	41.76	36.75	30.34	20.89	20.890
Earnings Yield	0.8%	0.8%	0.7%	0.9%	1.3%	1.3%	1.2%	1.0%	0.9%	1.0%	0.9%	1.0%	1.0%	0.9%	1.0%	1.1%	1.2%	1.4%	1.6%	2.1%	2.14%
FCF Yield	1.5%	1.6%	1.4%	1.6%	2.8%	2.1%	2.4%	2.3%	1.5%	1.9%	1.8%	1.8%	1.9%	1.9%	2.3%	2.3%	2.4%	2.7%	3.2%	4.7%	4.65%
PEG Ratio	snapshot only																				5.035
Price/Tangible Book	snapshot only																				56.016
EV/OCF	snapshot only																				20.388
EV/Gross Profit	snapshot only																				13.241
Acquirers Multiple	snapshot only																				39.006
Shareholder Yield	snapshot only																				1.69%
Graham Number	snapshot only																				$118.75

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.97	1.97	1.16	1.16	1.16	1.16	0.95	0.95	0.95	0.95	0.86	0.86	0.86	0.86	1.35	1.35	1.35	1.35	1.05	1.05	1.050
Quick Ratio	1.97	1.97	1.16	1.16	1.16	1.16	0.95	0.95	0.95	0.95	0.86	0.86	0.86	0.86	1.35	1.35	1.35	1.35	1.05	1.05	1.050
Debt/Equity	0.01	0.01	0.60	0.60	0.60	0.60	0.40	0.40	0.40	0.40	0.24	0.24	0.24	0.24	0.19	0.19	0.19	0.19	0.18	0.18	0.183
Net Debt/Equity	-0.33	-0.33	0.44	0.44	0.44	0.44	0.32	0.32	0.32	0.32	0.18	0.18	0.18	0.18	-0.04	-0.04	-0.04	-0.04	-0.11	-0.11	-0.114
Debt/Assets	0.01	0.01	0.29	0.29	0.29	0.29	0.22	0.22	0.22	0.22	0.15	0.15	0.15	0.15	0.12	0.12	0.12	0.12	0.12	0.12	0.120
Debt/EBITDA	0.08	0.07	4.29	3.84	3.65	3.56	2.70	2.76	2.72	2.70	1.77	1.69	1.63	1.58	1.38	1.31	1.25	1.21	1.29	1.32	1.320
Net Debt/EBITDA	-2.36	-2.15	3.17	2.84	2.70	2.63	2.15	2.21	2.17	2.16	1.33	1.26	1.22	1.18	-0.28	-0.27	-0.25	-0.25	-0.80	-0.82	-0.822
Interest Coverage	14.08	10.20	7.97	7.23	10.19	8.81	7.61	6.59	6.73	7.69	9.39	13.48	20.15	33.78	52.96	68.46	73.10	77.39	76.89	78.85	78.852
Equity Multiplier	1.31	1.31	2.04	2.04	2.04	2.04	1.79	1.79	1.79	1.79	1.59	1.59	1.59	1.59	1.53	1.53	1.53	1.53	1.52	1.52	1.523
Cash Ratio	snapshot only																				0.625
Debt Service Coverage	snapshot only																				106.378
Cash to Debt	snapshot only																				1.623
FCF to Debt	snapshot only																				1.017
Defensive Interval	snapshot only																				896.3 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.53	0.60	0.43	0.48	0.50	0.50	0.39	0.40	0.40	0.41	0.42	0.43	0.43	0.44	0.43	0.44	0.46	0.47	0.43	0.44	0.440
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	3.35	3.81	3.53	3.88	4.03	4.05	3.37	3.40	3.46	3.50	3.26	3.33	3.39	3.47	3.54	3.63	3.72	3.81	3.80	3.88	3.882
Payables Turnover	47.41	56.39	13.84	15.67	16.50	16.58	10.03	10.14	10.23	10.28	9.28	9.41	9.55	9.80	8.32	8.36	8.49	8.45	4.94	4.96	4.963
DSO	109	96	104	94	91	90	108	107	105	104	112	110	108	105	103	101	98	96	96	94	94.0 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	8	6	26	23	22	22	36	36	36	36	39	39	38	37	44	44	43	43	74	74	73.5 days
Cash Conversion Cycle	101	89	77	71	69	68	72	71	70	69	73	71	69	68	59	57	55	53	22	20	20.5 days
Fixed Asset Turnover	snapshot only																				12.149
Cash Velocity	snapshot only																				2.170
Capital Intensity	snapshot only																				2.369

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	14.0%	28.5%	42.6%	54.5%	43.4%	27.0%	16.2%	6.4%	4.6%	5.0%	5.5%	6.8%	6.7%	8.0%	9.5%	10.0%	10.7%	10.6%	9.1%	8.7%	8.68%
Net Income	-17.4%	-14.3%	-17.1%	-10.7%	14.8%	16.9%	1.7%	-5.7%	-8.1%	-15.9%	1.0%	22.0%	26.5%	49.7%	58.5%	53.2%	47.6%	33.2%	20.0%	8.9%	8.91%
EPS	-18.7%	-15.6%	-18.3%	-11.5%	14.1%	16.6%	2.0%	-5.8%	-9.1%	-16.7%	-0.3%	20.3%	24.9%	46.8%	55.1%	51.8%	45.4%	33.1%	21.0%	9.7%	9.68%
FCF	3.4%	-1.5%	-3.2%	-13.7%	40.3%	2.3%	4.8%	19.8%	-33.0%	-1.3%	-1.2%	-9.3%	54.5%	60.2%	77.0%	79.5%	54.0%	25.5%	10.0%	19.3%	19.33%
EBITDA	13.2%	18.9%	26.1%	38.5%	36.9%	28.4%	19.9%	4.7%	1.3%	-0.6%	1.2%	9.2%	10.9%	14.1%	18.2%	18.2%	20.1%	19.2%	13.1%	4.9%	4.86%
Op. Income	19.7%	18.8%	17.3%	25.0%	15.6%	10.7%	6.6%	-7.8%	-5.7%	-5.0%	1.1%	17.7%	22.5%	29.8%	37.1%	33.8%	32.2%	28.6%	19.4%	14.5%	14.48%
OCF Growth	snapshot only																				15.71%
Asset Growth	snapshot only																				8.86%
Equity Growth	snapshot only																				9.28%
Debt Growth	snapshot only																				5.89%
Shares Change	snapshot only																				-0.70%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	12.6%	16.5%	19.4%	22.2%	22.0%	20.8%	19.4%	18.7%	19.6%	19.7%	20.5%	20.6%	17.0%	12.9%	10.3%	7.7%	7.3%	7.9%	8.0%	8.5%	8.46%
Revenue 5Y	13.3%	14.8%	16.1%	17.7%	17.9%	17.5%	17.1%	16.7%	16.4%	16.1%	15.9%	15.7%	15.2%	14.9%	14.5%	14.4%	15.1%	15.4%	15.9%	16.0%	15.97%
EPS 3Y	-5.6%	-4.6%	0.9%	3.8%	9.0%	10.8%	2.5%	-3.4%	-5.5%	-6.4%	-6.0%	0.1%	9.0%	12.5%	16.4%	19.8%	18.2%	17.6%	23.2%	26.1%	26.05%
EPS 5Y	17.3%	17.3%	10.6%	7.6%	7.1%	5.5%	-1.4%	-3.0%	-2.7%	-3.4%	0.9%	4.9%	8.1%	10.7%	10.7%	10.5%	8.9%	9.9%	9.3%	10.8%	10.78%
Net Income 3Y	-4.2%	-3.3%	3.1%	6.3%	11.3%	12.7%	3.9%	-2.4%	-4.5%	-5.5%	-5.2%	0.9%	10.1%	13.8%	17.7%	20.8%	19.7%	18.8%	24.3%	26.7%	26.73%
Net Income 5Y	19.2%	19.2%	12.5%	9.5%	8.8%	7.1%	0.0%	-1.8%	-1.5%	-2.3%	2.4%	6.7%	9.9%	12.5%	12.4%	11.7%	10.2%	11.0%	10.1%	11.4%	11.37%
EBITDA 3Y	7.5%	11.3%	14.1%	18.7%	20.1%	20.1%	17.9%	16.5%	16.2%	14.9%	15.2%	16.5%	15.4%	13.4%	12.8%	10.5%	10.5%	10.6%	10.6%	10.6%	10.59%
EBITDA 5Y	18.6%	17.4%	15.6%	15.2%	14.0%	13.6%	12.4%	11.4%	11.5%	12.0%	12.5%	13.8%	14.2%	14.5%	14.4%	15.3%	15.9%	15.6%	15.4%	14.4%	14.42%
Gross Profit 3Y	12.5%	14.7%	16.2%	17.4%	16.4%	15.3%	13.4%	12.7%	13.7%	13.6%	14.7%	14.8%	12.6%	10.7%	9.6%	9.5%	10.4%	12.2%	13.0%	14.3%	14.32%
Gross Profit 5Y	13.1%	13.5%	13.8%	14.5%	14.5%	14.1%	13.4%	13.0%	13.0%	13.2%	13.2%	13.3%	12.9%	12.5%	12.1%	12.7%	13.4%	14.2%	14.9%	15.2%	15.15%
Op. Income 3Y	5.3%	8.6%	10.0%	14.4%	14.6%	14.2%	11.4%	9.5%	9.3%	7.7%	8.1%	10.7%	10.2%	10.9%	13.9%	13.2%	15.2%	16.6%	18.3%	21.7%	21.70%
Op. Income 5Y	11.7%	11.8%	9.1%	9.7%	8.8%	7.9%	5.9%	4.4%	4.9%	6.1%	7.5%	10.2%	11.7%	12.9%	13.9%	15.6%	16.2%	15.8%	15.6%	15.8%	15.75%
FCF 3Y	14.3%	14.3%	12.4%	14.3%	26.4%	13.5%	15.9%	12.6%	-0.9%	-0.2%	0.1%	-2.1%	13.3%	17.4%	22.4%	24.9%	16.8%	25.7%	24.4%	24.8%	24.79%
FCF 5Y	22.6%	23.3%	18.5%	16.1%	26.0%	16.0%	16.8%	17.2%	7.0%	8.6%	8.0%	10.1%	15.9%	18.3%	22.2%	18.4%	18.3%	14.9%	14.3%	15.0%	14.98%
OCF 3Y	13.2%	14.1%	14.1%	15.5%	24.9%	14.5%	14.4%	11.9%	0.4%	1.2%	2.3%	0.7%	14.2%	16.6%	18.9%	19.9%	12.6%	19.2%	19.7%	20.5%	20.51%
OCF 5Y	19.3%	19.7%	16.5%	14.3%	21.7%	14.0%	14.3%	15.9%	7.5%	8.8%	8.7%	10.5%	14.8%	17.0%	19.6%	16.2%	16.3%	13.1%	13.0%	13.7%	13.75%
Assets 3Y	17.9%	17.9%	38.2%	38.2%	38.2%	38.2%	28.8%	28.8%	28.8%	28.8%	21.5%	21.5%	21.5%	21.5%	3.1%	3.1%	3.1%	3.1%	6.4%	6.4%	6.35%
Assets 5Y	14.0%	14.0%	28.4%	28.4%	28.4%	28.4%	24.1%	24.1%	24.1%	24.1%	21.2%	21.2%	21.2%	21.2%	18.8%	18.8%	18.8%	18.8%	16.7%	16.7%	16.68%
Equity 3Y	19.4%	19.4%	20.6%	20.6%	20.6%	20.6%	17.5%	17.5%	17.5%	17.5%	13.9%	13.9%	13.9%	13.9%	13.4%	13.4%	13.4%	13.4%	12.2%	12.2%	12.16%
Book Value 3Y	17.6%	17.7%	18.0%	17.8%	18.2%	18.6%	15.9%	16.2%	16.3%	16.4%	13.0%	13.0%	12.9%	12.7%	12.2%	12.5%	12.0%	12.2%	11.2%	11.6%	11.56%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.99	0.92	0.84	0.78	0.83	0.89	0.89	0.86	0.90	0.94	0.93	0.90	0.93	0.97	0.98	0.95	0.94	0.95	0.95	0.96	0.959
Earnings Stability	0.54	0.51	0.48	0.48	0.31	0.33	0.08	0.01	0.02	0.01	0.12	0.33	0.45	0.48	0.40	0.44	0.50	0.56	0.58	0.69	0.693
Margin Stability	0.99	0.97	0.96	0.94	0.93	0.93	0.93	0.91	0.92	0.92	0.92	0.92	0.92	0.94	0.94	0.94	0.93	0.93	0.92	0.92	0.920
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.93	0.94	0.93	0.96	0.94	0.93	0.99	0.98	0.97	0.94	1.00	0.91	0.89	0.80	0.50	0.50	0.81	0.87	0.92	0.96	0.964
Earnings Smoothness	0.81	0.85	0.81	0.89	0.86	0.84	0.98	0.94	0.92	0.83	0.99	0.80	0.77	0.60	0.55	0.58	0.62	0.72	0.82	0.91	0.915
ROE Trend	-0.03	-0.03	-0.02	-0.03	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.01	-0.00	0.00	0.01	0.02	0.02	0.02	0.02	0.02	0.01	0.010
Gross Margin Trend	0.00	-0.03	-0.04	-0.06	-0.07	-0.06	-0.05	-0.05	-0.03	-0.01	-0.00	0.01	0.02	0.01	0.01	0.02	0.02	0.04	0.04	0.04	0.042
FCF Margin Trend	0.00	-0.03	-0.05	-0.09	-0.02	-0.07	-0.07	-0.05	-0.08	-0.03	-0.02	-0.02	0.02	0.07	0.10	0.09	0.11	0.07	0.05	0.08	0.077
Sustainable Growth Rate	8.7%	8.9%	7.5%	7.6%	8.3%	8.7%	6.6%	6.3%	6.6%	6.4%	6.0%	6.8%	7.5%	8.5%	8.3%	9.2%	9.7%	10.0%	8.9%	8.9%	8.90%
Internal Growth Rate	6.9%	7.2%	4.6%	4.7%	5.1%	5.4%	3.6%	3.4%	3.6%	3.5%	3.7%	4.2%	4.6%	5.3%	5.6%	6.3%	6.6%	6.8%	6.2%	6.2%	6.20%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.99	2.15	2.30	2.15	2.52	1.99	2.32	2.60	1.87	2.24	2.29	2.00	2.22	2.31	2.37	2.10	2.10	2.01	2.07	2.23	2.232
FCF/OCF	0.89	0.88	0.85	0.84	0.86	0.83	0.87	0.88	0.85	0.87	0.86	0.85	0.87	0.90	0.93	0.95	0.97	0.98	0.98	0.98	0.976
FCF/Net Income	snapshot only																				2.178
OCF/EBITDA	snapshot only																				1.376
CapEx/Revenue	2.6%	2.8%	3.5%	3.3%	3.4%	3.4%	2.7%	2.6%	2.4%	2.4%	2.7%	2.8%	2.9%	2.6%	2.1%	1.5%	1.0%	0.7%	0.7%	0.7%	0.71%
CapEx/Depreciation	snapshot only																				0.128
Accruals Ratio	-0.06	-0.08	-0.06	-0.05	-0.07	-0.05	-0.05	-0.05	-0.03	-0.04	-0.05	-0.04	-0.05	-0.07	-0.07	-0.06	-0.07	-0.06	-0.06	-0.07	-0.072
Sloan Accruals	snapshot only																				-0.078
Cash Flow Adequacy	snapshot only																				41.653
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	8.3%	8.1%	8.0%	7.9%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.5%	0.0%	0.0%	79.2%	79.20%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	1.7%	1.69%
Net Buyback Yield	-0.3%	-0.4%	-0.4%	-0.5%	-0.6%	-0.5%	-0.1%	-0.0%	-0.1%	-0.1%	-0.2%	-0.2%	-0.2%	-0.3%	-0.3%	-0.3%	-0.2%	-0.1%	-0.0%	1.7%	1.65%
Total Shareholder Return	-0.3%	-0.4%	-0.4%	-0.5%	-0.6%	-0.5%	-0.1%	-0.0%	-0.1%	-0.1%	-0.2%	-0.2%	-0.2%	-0.3%	-0.3%	-0.3%	-0.2%	-0.1%	-0.0%	1.7%	1.65%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.96	0.98	1.02	0.96	0.91	0.95	0.88	0.89	0.91	0.84	0.84	0.84	0.84	0.86	0.85	0.86	0.85	0.83	0.81	0.79	0.786
Interest Burden (EBT/EBIT)	0.93	0.90	0.87	0.86	0.90	0.89	0.87	0.85	0.85	0.87	0.89	0.93	0.95	0.97	0.98	0.99	0.99	0.99	1.02	1.06	1.057
EBIT Margin	0.14	0.13	0.11	0.11	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.12	0.13	0.14	0.15	0.16	0.16	0.17	0.16	0.16	0.159
Asset Turnover	0.53	0.60	0.43	0.48	0.50	0.50	0.39	0.40	0.40	0.41	0.42	0.43	0.43	0.44	0.43	0.44	0.46	0.47	0.43	0.44	0.440
Equity Multiplier	1.33	1.33	1.70	1.70	1.70	1.70	1.90	1.90	1.90	1.90	1.68	1.68	1.68	1.68	1.56	1.56	1.56	1.56	1.53	1.53	1.526

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$3.70	$3.80	$3.80	$3.87	$4.23	$4.43	$3.87	$3.65	$3.84	$3.69	$3.86	$4.39	$4.80	$5.42	$5.99	$6.67	$6.98	$7.21	$7.25	$7.31	$7.31
Book Value/Share	$47.18	$46.97	$54.64	$54.76	$54.91	$54.80	$61.87	$61.74	$61.39	$61.26	$68.37	$68.17	$67.89	$67.24	$77.16	$77.90	$77.13	$77.49	$85.04	$85.73	$83.28
Tangible Book/Share	$19.40	$19.31	$-26.25	$-26.31	$-26.38	$-26.33	$-21.58	$-21.53	$-21.41	$-21.36	$-13.73	$-13.69	$-13.64	$-13.51	$-1.17	$-1.18	$-1.17	$-1.17	$6.06	$6.11	$6.11
Revenue/Share	$30.12	$34.10	$37.43	$41.32	$42.96	$43.19	$43.62	$43.90	$44.48	$44.89	$45.42	$46.22	$46.89	$47.55	$48.68	$50.36	$51.12	$52.56	$53.56	$55.12	$55.72
FCF/Share	$6.59	$7.21	$7.43	$6.96	$9.19	$7.35	$7.81	$8.33	$6.10	$7.18	$7.62	$7.45	$9.31	$11.28	$13.20	$13.25	$14.13	$14.15	$14.64	$15.92	$16.10
OCF/Share	$7.36	$8.17	$8.74	$8.33	$10.65	$8.83	$8.99	$9.47	$7.18	$8.28	$8.85	$8.76	$10.65	$12.53	$14.22	$14.00	$14.64	$14.51	$15.01	$16.31	$16.49
Cash/Share	$16.05	$15.98	$8.50	$8.52	$8.54	$8.52	$4.97	$4.96	$4.93	$4.92	$4.09	$4.08	$4.06	$4.03	$17.49	$17.66	$17.48	$17.56	$25.20	$25.40	$8.11
EBITDA/Share	$6.59	$7.18	$7.61	$8.52	$8.98	$9.19	$9.15	$8.91	$9.00	$9.04	$9.14	$9.59	$9.86	$10.12	$10.57	$11.23	$11.67	$12.06	$12.05	$11.86	$11.86
Debt/Share	$0.53	$0.52	$32.64	$32.71	$32.80	$32.73	$24.66	$24.61	$24.47	$24.42	$16.22	$16.17	$16.10	$15.95	$14.54	$14.68	$14.53	$14.60	$15.52	$15.65	$15.65
Net Debt/Share	$-15.53	$-15.46	$24.14	$24.19	$24.26	$24.21	$19.69	$19.65	$19.54	$19.50	$12.12	$12.09	$12.04	$11.92	$-2.95	$-2.98	$-2.95	$-2.96	$-9.67	$-9.75	$-9.75

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5.246
Altman Z-Prime	snapshot only																				8.575
Piotroski F-Score	6	6	5	5	5	5	6	4	5	5	6	6	6	5	8	8	8	8	8	8	8
Beneish M-Score	-2.54	-2.47	-1.90	-1.81	-2.06	-2.03	-2.60	-2.66	-2.59	-2.64	-2.67	-2.61	-2.67	-2.70	-2.83	-2.85	-2.82	-2.87	-2.68	-2.75	-2.745
Ohlson O-Score	snapshot only																				-9.159
ROIC (Greenblatt)	snapshot only																				1.33%
Net-Net WC	snapshot only																				$-2.14
EVA	snapshot only																				$-38483299.58

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AA+
Credit Score	91.87	91.89	72.12	73.51	76.70	73.96	81.01	77.71	72.54	74.33	81.97	83.64	92.19	91.94	93.50	93.30	93.25	93.28	93.47	93.53	93.529
Credit Grade	snapshot only																				2
Credit Trend	snapshot only																				0.225
Implied Spread (bps)	snapshot only																				65.000
Industry Credit Rank	snapshot only																				88
Sector Credit Rank	snapshot only																				85

TYL NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet