$103.00

Last traded 2026-04-06 — delisted

OTC · Basic Materials · Construction Materials · $29.7B mcap · 110M float · 0.0000% daily turnover

Revenue

$931.3B +22.6% ▲

5Y CAGR: +16.1%

Gross Profit

$451.6B -27.5% ▼

5Y CAGR: +5.3%

Operating Income

$130.2B +52.4% ▲

5Y CAGR: +8.0%

Net Income

$85.9B +42.3% ▲

5Y CAGR: +9.5%

EPS (Diluted)

$291.93 +42.3% ▲

5Y CAGR: +9.0%

EBITDA

$179.1B +35.7% ▲

5Y CAGR: +8.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$517.1B	$632.4B	$709.1B	$759.6B	$931.3B
YoY Growth	+16.9%	+22.3%	+12.1%	+7.1%	+22.6%
Cost of Revenue	$108.0B	$97.1B	$119.0B	$137.0B	$479.7B
Gross Profit	$409.1B	$535.3B	$590.1B	$622.5B	$451.6B
Gross Margin	79.1%	84.6%	83.2%	82.0%	48.5%
R&D Expenses	$117M	$116M	$0	$0	$0
SG&A Expenses	$129.6B	$174.0B	$158.8B	$174.6B	$321.4B
Operating Expenses	$320.7B	$457.9B	$491.8B	$537.1B	$321.4B
Operating Income	$88.0B	$82.4B	$96.7B	$85.4B	$130.2B
Operating Margin	17.0%	13.0%	13.6%	11.2%	14.0%
Interest Expense	$8.9B	$8.2B	$9.7B	$16.5B	$19.7B
Income Before Tax	$83.6B	$74.2B	$94.2B	$75.3B	$115.0B
Tax Expense	$11.9B	$23.4B	$24.2B	$14.9B	$28.8B
Net Income	$73.4B	$50.6B	$70.0B	$60.4B	$85.9B
Net Margin	14.2%	8.0%	9.9%	8.0%	9.2%
EPS (Diluted)	$254.53	$175.54	$242.87	$205.13	$291.93
EBITDA	$119.4B	$110.5B	$135.1B	$131.9B	$179.1B
Shares Outstanding	289M	288M	288M	294M	294M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$180.7B	$156.3B	$171.9B	$250.6B	$212.8B	$196.1B	$220.1B	$262.0B
Cost of Revenue	$93.0B	$29.2B	$33.0B	$42.7B	$38.2B	$105.5B	$116.0B	$129.8B
Gross Profit	$87.7B	$127.2B	$139.0B	$207.9B	$174.6B	$90.6B	$104.1B	$132.2B
Gross Margin	48.5%	81.3%	80.8%	83.0%	82.0%	46.2%	47.3%	50.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$65.7B	$35.8B	$38.1B	$58.8B	$46.5B	$71.1B	$76.6B	$87.6B
Operating Expenses	$65.4B	$116.0B	$119.3B	$175.3B	$141.5B	$71.1B	$76.6B	$87.6B
Operating Income	$22.3B	$10.8B	$19.7B	$32.6B	$33.0B	$19.5B	$27.6B	$44.6B
Operating Margin	12.3%	6.9%	11.5%	13.0%	15.5%	9.9%	12.5%	17.0%
Interest Expense	$2.6B	$3.2B	$3.8B	$7.0B	$4.3B	$4.6B	$5.0B	$4.9B
Income Before Tax	$21.4B	$10.2B	$18.3B	$25.4B	$30.1B	$16.6B	$23.0B	$40.4B
Tax Expense	$4.5B	$1.9B	$3.6B	$4.9B	$7.9B	$4.2B	$5.6B	$10.0B
Net Income	$17.0B	$8.2B	$14.7B	$20.5B	$22.3B	$12.3B	$17.4B	$30.3B
Net Margin	9.4%	5.2%	8.5%	8.2%	10.5%	6.3%	7.9%	11.6%
EPS (Diluted)	$58.82	$28.43	$50.94	$66.94	$75.61	$41.84	$59.11	$103.20
EBITDA	$32.4B	$22.4B	$31.3B	$45.9B	$45.5B	$32.7B	$39.9B	$56.9B
Shares Outstanding	288M	288M	288M	294M	294M	294M	294M	294M

UCLQF OTC