Also trades as: UDS.NS (NSE) · $vol 1M

₹207.55 ($2.16)

-0.85 (-0.41%)

BSE · Industrials · Specialty Business Services · Tech Score Neutral · Power 51 · ₹13.9B mcap · 27M float · 0.072% daily turnover

Revenue

$29.4B +7.4% ▲

5Y CAGR: +19.4%

Gross Profit

$5.0B -81.0% ▼

5Y CAGR: +28.1%

Operating Income

$1.2B -9.9% ▼

5Y CAGR: +15.6%

Net Income

$857M -27.9% ▼

5Y CAGR: +13.7%

EPS (Diluted)

$12.80 -27.5% ▼

5Y CAGR: +8.5%

EBITDA

$1.5B -26.1% ▼

5Y CAGR: +15.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$14.8B	$21.0B	$24.4B	$27.4B	$29.4B
YoY Growth	+22.6%	+41.5%	+16.5%	+11.9%	+7.4%
Cost of Revenue	$12.6B	$18.2B	$1.3B	$911M	$24.4B
Gross Profit	$2.2B	$2.8B	$23.2B	$26.4B	$5.0B
Gross Margin	15.0%	13.2%	94.8%	96.7%	17.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$420M	$386M	$601M	$851M	$3.8B
Operating Expenses	$1.3B	$1.7B	$22.1B	$25.1B	$3.8B
Operating Income	$929M	$1.1B	$1.0B	$1.3B	$1.2B
Operating Margin	6.3%	5.1%	4.1%	4.8%	4.1%
Interest Expense	$51M	$145M	$193M	$103M	$67M
Income Before Tax	$709M	$542M	$846M	$1.4B	$961M
Tax Expense	$136M	$196M	$183M	$258M	$133M
Net Income	$553M	$358M	$679M	$1.2B	$857M
Net Margin	3.7%	1.7%	2.8%	4.3%	2.9%
EPS (Diluted)	$10.44	$6.70	$11.30	$17.66	$12.80
EBITDA	$925M	$1.1B	$1.6B	$2.0B	$1.5B
Shares Outstanding	53M	53M	60M	67M	67M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$6.5B	$6.8B	$6.9B	$7.1B	$7.0B	$7.3B	$7.7B	$7.4B
Cost of Revenue	$208M	$239M	$264M	$200M	$210M	$269M	$6.3B	$6.2B
Gross Profit	$6.3B	$6.6B	$6.7B	$6.9B	$6.8B	$7.0B	$1.3B	$1.2B
Gross Margin	96.8%	96.5%	96.2%	97.2%	97.0%	96.3%	17.3%	16.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$0	$0	$1.2B	$1.0B	$951M	$1.0B	$833M
Operating Expenses	$6.0B	$6.2B	$6.3B	$6.6B	$6.5B	$6.8B	$1.0B	$833M
Operating Income	$295M	$348M	$359M	$323M	$292M	$220M	$308M	$375M
Operating Margin	4.5%	5.1%	5.2%	4.6%	4.2%	3.0%	4.0%	5.1%
Interest Expense	$34M	$29M	$20M	$20M	$21M	$16M	$15M	$16M
Income Before Tax	$326M	$354M	$378M	$390M	$311M	$236M	$52M	$362M
Tax Expense	$69M	$74M	$67M	$48M	$21M	$38M	-$14M	$88M
Net Income	$254M	$281M	$309M	$344M	$286M	$199M	$92M	$280M
Net Margin	3.9%	4.1%	4.4%	4.9%	4.1%	2.7%	1.2%	3.8%
EPS (Diluted)	$3.79	$4.19	$4.59	$5.12	$4.33	$2.96	$1.37	$4.19
EBITDA	$474M	$506M	$519M	$523M	$444M	$371M	$187M	$493M
Shares Outstanding	67M	67M	67M	67M	66M	67M	67M	67M

UDS.BO BSE