UMG.AS AMS
Universal Music Group N.V.
1W: -2.3%
1M: -1.2%
3M: -24.3%
YTD: -29.5%
1Y: -40.4%
3Y: -35.5%
5Y: -33.2%
€14.26 ($16.05)
+0.13 (+0.92%)
Weekly Expected Move ±3.0%
€13
€14
€14
€15
€15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$12.5B
+5.7% ▲
5Y CAGR: +11.0%
Gross Profit
$4.9B
-4.4% ▼
5Y CAGR: +6.7%
Operating Income
$2.1B
+17.9% ▲
5Y CAGR: +10.8%
Net Income
$1.5B
-26.5% ▼
5Y CAGR: +2.3%
EPS (Diluted)
$0.83
-26.5% ▼
5Y CAGR: +2.0%
EBITDA
$2.5B
-26.8% ▼
5Y CAGR: +4.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8.5B | $10.3B | $11.1B | $11.8B | $12.5B |
| YoY Growth | +14.4% | +21.6% | +7.4% | +6.5% | +5.7% |
| Cost of Revenue | $4.6B | $5.8B | $6.2B | $6.7B | $7.6B |
| Gross Profit | $3.9B | $4.6B | $4.9B | $5.1B | $4.9B |
| Gross Margin | 45.8% | 44.4% | 44.1% | 43.0% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.5B | $2.7B | $3.2B | $3.0B | $2.8B |
| Operating Expenses | $2.5B | $3.0B | $3.5B | $3.3B | $2.8B |
| Operating Income | $1.4B | $1.6B | $1.4B | $1.8B | $2.1B |
| Operating Margin | 16.4% | 15.5% | 12.8% | 15.0% | 16.7% |
| Interest Expense | $51M | $73M | $118M | $187M | $233M |
| Income Before Tax | $1.2B | $900M | $1.7B | $2.9B | $2.1B |
| Tax Expense | $277M | $115M | $458M | $778M | $546M |
| Net Income | $886M | $782M | $1.3B | $2.1B | $1.5B |
| Net Margin | 10.4% | 7.6% | 11.3% | 17.6% | 12.3% |
| EPS (Diluted) | $0.49 | $0.43 | $0.68 | $1.13 | $0.83 |
| EBITDA | $1.5B | $1.4B | $1.8B | $3.5B | $2.5B |
| Shares Outstanding | 1.81B | 1.82B | 1.84B | 1.85B | 1.85B |