Also trades as: 8113.T (JPX) · $vol 31M · UNCHF (OTC) · $vol 0M

$2.95

-0.03 (-1.01%)

Weekly Expected Move ±3.2%

$3 $3 $3 $3 $3

OTC · Consumer Defensive · Household & Personal Products · Tech Score Sell · Power 42 · $10.2B mcap · 1.91B float · 0.017% daily turnover · Short 24% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$991.1B +0.2% ▲

5Y CAGR: +6.4%

Gross Profit

$373.1B -4.3% ▼

5Y CAGR: +5.0%

Operating Income

$114.2B -24.9% ▼

5Y CAGR: +2.7%

Net Income

$68.4B -16.5% ▼

5Y CAGR: +5.5%

EPS (Diluted)

$18.82 -18.9% ▼

5Y CAGR: +1.5%

EBITDA

$164.3B -11.2% ▼

5Y CAGR: +2.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$782.7B	$898.0B	$941.8B	$989.0B	$991.1B
YoY Growth	+7.6%	+14.7%	+4.9%	+5.0%	+0.2%
Cost of Revenue	$469.1B	$569.4B	$590.3B	$599.1B	$618.0B
Gross Profit	$313.6B	$328.6B	$351.5B	$389.9B	$373.1B
Gross Margin	40.1%	36.6%	37.3%	39.4%	37.6%
R&D Expenses	$8.2B	$8.3B	$9.8B	$0	$14.3B
SG&A Expenses	$172.4B	$190.4B	$202.6B	$251.4B	$244.7B
Operating Expenses	$195.4B	$213.4B	$223.6B	$255.1B	$258.9B
Operating Income	$123.5B	$119.9B	$128.0B	$134.8B	$114.2B
Operating Margin	15.8%	13.3%	13.6%	13.6%	11.5%
Interest Expense	$1.5B	$4.1B	$5.0B	$9.9B	$4.1B
Income Before Tax	$122.0B	$115.7B	$132.3B	$134.5B	$110.5B
Tax Expense	$38.4B	$37.3B	$34.3B	$39.3B	$36.2B
Net Income	$72.7B	$67.6B	$86.1B	$81.8B	$68.4B
Net Margin	9.3%	7.5%	9.1%	8.3%	6.9%
EPS (Diluted)	$24.34	$22.72	$29.08	$9.28	$18.82
EBITDA	$160.8B	$161.2B	$180.6B	$191.0B	$164.3B
Shares Outstanding	2.99B	2.98B	2.96B	8.88B	3.50B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$234.3B	$266.9B	$227.5B	$236.7B	$230.1B	$255.6B	$238.5B	$252.9B
Cost of Revenue	$143.4B	$161.7B	$139.0B	$144.4B	$143.0B	$158.7B	$147.2B	$147.7B
Gross Profit	$90.9B	$105.3B	$88.6B	$92.3B	$87.1B	$96.9B	$91.3B	$105.2B
Gross Margin	38.8%	39.4%	38.9%	39.0%	37.8%	37.9%	38.3%	41.6%
R&D Expenses	$2.4B	$3.0B	$2.5B	$21M	$2.2B	$6.0B	$3.3B	$4.0B
SG&A Expenses	$54.5B	$63.8B	$59.5B	$64.3B	$55.2B	$68.3B	$61.6B	$71.7B
Operating Expenses	$56.9B	-$33.2B	$53.8B	$65.4B	$57.4B	$74.3B	$59.2B	$72.5B
Operating Income	$34.0B	$138.5B	$34.7B	$26.9B	$29.6B	$22.6B	$32.1B	$32.7B
Operating Margin	14.5%	51.9%	15.3%	11.4%	12.9%	8.9%	13.4%	12.9%
Interest Expense	$2.9B	$0	$2.2B	$559M	$232M	$956M	$2.5B	$688M
Income Before Tax	$27.4B	$33.8B	$34.9B	$27.6B	$31.0B	$12.1B	$32.0B	$35.2B
Tax Expense	$5.0B	$8.1B	$7.5B	$8.3B	$8.7B	$10.2B	$8.2B	$9.7B
Net Income	$19.9B	$22.3B	$24.9B	$16.9B	$18.9B	$4.6B	$20.1B	$21.3B
Net Margin	8.5%	8.4%	10.9%	7.1%	8.2%	1.8%	8.4%	8.4%
EPS (Diluted)	$2.26	$2.53	$2.84	$1.93	$5.42	$1.34	$5.80	$6.17
EBITDA	$42.2B	$43.9B	$49.2B	$39.7B	$43.0B	$35.3B	$44.2B	$47.3B
Shares Outstanding	8.80B	8.80B	8.78B	8.75B	3.49B	3.43B	3.47B	3.44B

UNICY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet