UPOIC.BK SET
United Palm Oil Industry Public Company Limited
1W: +0.0%
1M: +0.0%
3M: -1.4%
YTD: +0.7%
1Y: +5.4%
3Y: +19.1%
5Y: +43.8%
฿6.80 ($0.20)
+0.00 (+0.00%)
Weekly Expected Move ±1.5%
฿7
฿7
฿7
฿7
฿7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.9B
+8.6% ▲
5Y CAGR: +15.2%
Gross Profit
$285M
+16.0% ▲
5Y CAGR: +8.9%
Operating Income
$179M
-6.8% ▼
5Y CAGR: +1.3%
Net Income
$219M
+34.4% ▲
5Y CAGR: +11.8%
EPS (Diluted)
$0.68
+36.0% ▲
5Y CAGR: +11.8%
EBITDA
$231M
-8.6% ▼
5Y CAGR: +2.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.2B | $1.5B | $1.7B | $1.9B |
| YoY Growth | +124.5% | +7.9% | -33.8% | +16.3% | +8.6% |
| Cost of Revenue | $1.7B | $1.9B | $1.2B | $1.5B | $1.6B |
| Gross Profit | $404M | $335M | $229M | $246M | $285M |
| Gross Margin | 19.5% | 15.0% | 15.5% | 14.3% | 15.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $89M | $92M | $108M | $115M | $107M |
| Operating Expenses | $43M | -$7M | $108M | $54M | $107M |
| Operating Income | $353M | $354M | $178M | $192M | $179M |
| Operating Margin | 17.0% | 15.8% | 12.0% | 11.1% | 9.5% |
| Interest Expense | $4M | $3M | $5M | $3M | $3M |
| Income Before Tax | $353M | $387M | $237M | $200M | $266M |
| Tax Expense | $46M | $70M | $33M | $37M | $48M |
| Net Income | $307M | $317M | $204M | $163M | $219M |
| Net Margin | 14.8% | 14.2% | 13.7% | 9.5% | 11.7% |
| EPS (Diluted) | $0.95 | $0.98 | $0.63 | $0.50 | $0.68 |
| EBITDA | $397M | $397M | $223M | $253M | $231M |
| Shares Outstanding | 324M | 324M | 324M | 324M | 324M |