Also trades as: 0LIY.L (LSE) · $vol 0M

$938.62

+6.44 (+0.69%)

Weekly Expected Move ±12.2%

$728 $845 $962 $1079 $1196

NYSE · Industrials · Rental & Leasing Services · Alpha Radar Neutral · Power 65 · $58.8B mcap · 62M float · 0.952% daily turnover · Short 61% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$16.1B +4.9% ▲

5Y CAGR: +13.5%

Gross Profit

$5.7B -0.1% ▼

5Y CAGR: +15.0%

Operating Income

$4.0B -2.3% ▼

5Y CAGR: +16.5%

Net Income

$2.5B -3.1% ▼

5Y CAGR: +22.9%

EPS (Diluted)

$38.61 -0.2% ▼

5Y CAGR: +25.9%

EBITDA

$7.2B +2.6% ▲

5Y CAGR: +13.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.7B	$11.6B	$14.3B	$15.3B	$16.1B
YoY Growth	+13.9%	+19.8%	+23.1%	+7.1%	+4.9%
Cost of Revenue	$6.2B	$7.0B	$8.9B	$9.6B	$10.4B
Gross Profit	$3.5B	$4.6B	$5.4B	$5.7B	$5.7B
Gross Margin	36.0%	39.8%	37.6%	37.2%	35.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.4B	$1.5B	$1.6B	$1.7B
Operating Expenses	$1.2B	$1.4B	$1.5B	$1.6B	$1.7B
Operating Income	$2.3B	$3.2B	$3.9B	$4.1B	$4.0B
Operating Margin	23.6%	27.8%	26.9%	26.5%	24.7%
Interest Expense	$424M	$445M	$635M	$691M	$716M
Income Before Tax	$1.8B	$2.8B	$3.2B	$3.4B	$3.3B
Tax Expense	$460M	$697M	$787M	$813M	$844M
Net Income	$1.4B	$2.1B	$2.4B	$2.6B	$2.5B
Net Margin	14.3%	18.1%	16.9%	16.8%	15.5%
EPS (Diluted)	$19.03	$29.66	$35.28	$38.69	$38.61
EBITDA	$4.2B	$5.5B	$6.6B	$7.0B	$7.2B
Shares Outstanding	73M	71M	69M	67M	65M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$3.8B	$4.0B	$4.1B	$3.7B	$3.9B	$4.2B	$4.2B	$4.0B
Cost of Revenue	$2.4B	$2.5B	$2.6B	$2.5B	$2.5B	$2.7B	$2.7B	$2.5B
Gross Profit	$1.4B	$1.5B	$1.5B	$1.2B	$1.4B	$1.6B	$1.5B	$1.5B
Gross Margin	37.3%	38.6%	37.2%	33.4%	36.1%	36.8%	35.2%	36.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$404M	$416M	$436M	$437M	$422M	$442M	$431M	$600M
Operating Expenses	$404M	$416M	$436M	$437M	$422M	$442M	$431M	$600M
Operating Income	$1.0B	$1.1B	$1.1B	$805M	$1.0B	$1.1B	$1.1B	$869M
Operating Margin	26.6%	28.1%	26.5%	21.6%	25.4%	26.3%	25.0%	21.8%
Interest Expense	$173M	$178M	$180M	$184M	$171M	$178M	$183M	$176M
Income Before Tax	$835M	$949M	$909M	$688M	$839M	$937M	$874M	$701M
Tax Expense	$199M	$241M	$220M	$170M	$217M	$236M	$221M	$170M
Net Income	$636M	$708M	$689M	$518M	$622M	$701M	$653M	$531M
Net Margin	16.9%	17.7%	16.8%	13.9%	15.8%	16.6%	15.5%	13.3%
EPS (Diluted)	$9.53	$10.70	$10.48	$7.91	$9.59	$10.91	$10.20	$8.35
EBITDA	$1.7B	$1.9B	$1.9B	$1.6B	$1.8B	$1.2B	$1.9B	$1.7B
Shares Outstanding	67M	66M	66M	65M	65M	64M	64M	64M

URI NYSE