USWE.ST STO
Uswe Sports AB (publ)
1W: +0.0%
1M: -4.1%
3M: -35.3%
YTD: -36.5%
1Y: -56.8%
3Y: -54.4%
5Y: -83.9%
kr 7.05 ($0.70)
+0.05 (+0.71%)
Weekly Expected Move ±3.8%
kr 7
kr 7
kr 7
kr 7
kr 8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$124M
+9.0% ▲
5Y CAGR: +34.4%
Gross Profit
$71M
+6.6% ▲
5Y CAGR: +33.5%
Operating Income
-$12M
-85.1% ▼
Net Income
-$14M
-82.2% ▼
EPS (Diluted)
$-2.13
-22.4% ▼
EBITDA
-$6M
-523.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $44M | $83M | $95M | $114M | $124M |
| YoY Growth | +55.3% | +88.3% | +14.2% | +20.5% | +9.0% |
| Cost of Revenue | $18M | $38M | $40M | $47M | $53M |
| Gross Profit | $26M | $44M | $55M | $67M | $71M |
| Gross Margin | 58.8% | 53.6% | 57.9% | 58.4% | 57.1% |
| R&D Expenses | $655K | $901K | $2M | $4M | $0 |
| SG&A Expenses | $16M | $26M | $72M | $68M | $0 |
| Operating Expenses | $24M | $39M | $77M | $75M | $83M |
| Operating Income | $2M | $6M | -$20M | -$7M | -$12M |
| Operating Margin | 4.6% | 7.0% | -21.7% | -5.8% | -9.8% |
| Interest Expense | $519K | $149K | $749K | $3M | $1M |
| Income Before Tax | $378K | $6M | -$21M | -$8M | -$15M |
| Tax Expense | -$6M | $1M | -$4M | -$360K | -$846K |
| Net Income | $6M | $5M | -$17M | -$8M | -$14M |
| Net Margin | 14.7% | 5.4% | -17.6% | -6.9% | -11.6% |
| EPS (Diluted) | $2.13 | $1.21 | $-3.77 | $-1.74 | $-2.13 |
| EBITDA | $1M | $7M | -$17M | $1M | -$6M |
| Shares Outstanding | 3M | 4M | 4M | 5M | 7M |