Also trades as: 0RFL.L (LSE) · $vol 17M · 0RFL.IL (IOB) · $vol 17M · VACNY (OTC) · $vol 1M · VTTGF (OTC) · $vol 0M
VACN.SW SIX
VAT Group AG
1W: +6.8%
1M: +17.4%
3M: +6.0%
YTD: +40.4%
1Y: +156.8%
3Y: +110.1%
5Y: +103.6%
CHF 699.40 ($844.20)
+19.00 (+2.79%)
Weekly Expected Move ±6.1%
CHF 614
CHF 657
CHF 699
CHF 742
CHF 785
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$1.3B
-1.7% ▼
5Y CAGR: +5.1%
Total Liabilities
$480M
-11.2% ▼
5Y CAGR: +1.3%
Shareholders Equity
$793M
+5.2% ▲
5Y CAGR: +7.8%
Cash & Investments
$141M
-10.9% ▼
5Y CAGR: +0.4%
Total Debt
$248M
+2.7% ▲
5Y CAGR: -1.4%
Net Debt
$107M
+28.3% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $127M | $174M | $144M | $158M | $141M |
| Short-Term Investments | $33K | $36K | $37K | $33K | $43K |
| Cash & ST Investments | $127M | $174M | $144M | $158M | $141M |
| Net Receivables | $125M | $166M | $99M | $132M | $129M |
| Inventory | $153M | $229M | $188M | $248M | $190M |
| Other Current Assets | $5M | $11M | $30M | $15M | $10M |
| Total Current Assets | $414M | $590M | $466M | $557M | $476M |
| Property, Plant & Equip. | $159M | $204M | $235M | $273M | $335M |
| Goodwill & Intangibles | $667M | $654M | $459M | $417M | $437M |
| Long-Term Investments | $5M | $4M | $4M | $4M | $8M |
| Other Non-Current Assets | -$184M | -$184M | $0 | $28M | $0 |
| Total Non-Current Assets | $656M | $687M | $703M | $737M | $798M |
| Total Assets | $1.1B | $1.3B | $1.2B | $1.3B | $1.3B |
| — Liabilities — | |||||
| Accounts Payable | $50M | $31M | $51M | $72M | $32M |
| Short-Term Debt | $2M | $203M | $201M | $2M | $204M |
| Deferred Revenue | $16M | $33M | $19M | $0 | $28M |
| Other Current Liabilities | $34M | $54M | -$195M | $76M | $31M |
| Total Current Liabilities | $159M | $432M | $144M | $227M | $362M |
| Long-Term Debt | $200M | $80K | $132K | $227M | $45M |
| Other Non-Current Liab. | $16M | $5M | $29M | $34M | $25M |
| Total Non-Current Liabilities | $271M | $62M | $73M | $314M | $118M |
| Total Liabilities | $435M | $497M | $411M | $541M | $480M |
| — Equity — | |||||
| Common Stock | $3M | $3M | $3M | $3M | $3M |
| Retained Earnings | $625M | $781M | $768M | $777M | $814M |
| Accumulated OCI | $5M | $1M | -$8M | -$16M | -$11M |
| Total Stockholders Equity | $634M | $780M | $757M | $754M | $793M |
| Total Liabilities & Equity | $1.1B | $1.3B | $1.2B | $1.3B | $1.3B |
| — Key Metrics — | |||||
| Total Debt | $207M | $214M | $207M | $242M | $248M |
| Net Debt | $80M | $40M | $63M | $84M | $107M |
| Total Investments | $5M | $4M | $4M | $4M | $8M |