VALIANT.BO BSE
Valiant Communications Limited
1W: +16.7%
1M: +39.5%
3M: +58.1%
YTD: +57.4%
1Y: +82.3%
3Y: +634.4%
5Y: +2547.8%
₹1,694.85 ($17.61)
-39.15 (-2.26%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$849M
+66.9% ▲
5Y CAGR: +31.4%
Gross Profit
$563M
+178.2% ▲
5Y CAGR: +42.0%
Operating Income
$273M
+145.0% ▲
Net Income
$242M
+151.6% ▲
5Y CAGR: +72.1%
EPS (Diluted)
$21.12
+67.2% ▲
5Y CAGR: +56.9%
EBITDA
$352M
+125.9% ▲
5Y CAGR: +93.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $132M | $315M | $463M | $509M | $849M |
| YoY Growth | -39.1% | +138.7% | +47.1% | +9.8% | +66.9% |
| Cost of Revenue | $69M | $163M | $230M | $306M | $286M |
| Gross Profit | $63M | $152M | $233M | $202M | $563M |
| Gross Margin | 47.4% | 48.3% | 50.3% | 39.8% | 66.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21M | $24M | $30M | $91M | $0 |
| Operating Expenses | $114M | $130M | $152M | $91M | $289M |
| Operating Income | -$51M | $22M | $81M | $112M | $273M |
| Operating Margin | -38.9% | 7.0% | 17.4% | 21.9% | 32.2% |
| Interest Expense | $1M | $877K | $2M | $2M | $2M |
| Income Before Tax | -$36M | $22M | $83M | $128M | $321M |
| Tax Expense | -$10M | $6M | $21M | $31M | $80M |
| Net Income | -$26M | $17M | $62M | $96M | $242M |
| Net Margin | -20.0% | 5.3% | 13.4% | 18.9% | 28.5% |
| EPS (Diluted) | $-3.65 | $2.33 | $8.56 | $12.63 | $21.12 |
| EBITDA | -$15M | $44M | $108M | $156M | $352M |
| Shares Outstanding | 7M | 7M | 7M | 8M | 11M |