Also trades as: 0IWV.L (LSE) · $vol 0M · VDEVF (OTC) · $vol 0M

€29.70 ($33.43)

-0.20 (-0.67%)

Weekly Expected Move ±1.0%

€29 €29 €30 €30 €30

BRU · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Sell · Power 43 · €370.5M mcap · 5M float · 0.048% daily turnover

Revenue

$202M -2.0% ▼

5Y CAGR: +5.8%

Gross Profit

$0 -100.0% ▼

Operating Income

$36M -11.2% ▼

5Y CAGR: +12.8%

Net Income

$18M -44.5% ▼

5Y CAGR: +3.9%

EPS (Diluted)

$1.39 -44.8% ▼

5Y CAGR: +4.6%

EBITDA

$36M -18.8% ▼

5Y CAGR: +0.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$195M	$212M	$211M	$206M	$202M
YoY Growth	+28.2%	+8.4%	-0.2%	-2.3%	-2.0%
Cost of Revenue	$94M	$91M	$41M	$36M	$0
Gross Profit	$101M	$120M	$171M	$171M	$0
Gross Margin	51.9%	56.9%	80.8%	82.8%	0.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$51M	$54M	$57M	$0
Operating Expenses	$118M	$130M	$125M	$131M	$167M
Operating Income	$42M	$48M	$45M	$40M	$36M
Operating Margin	21.4%	22.7%	21.5%	19.5%	17.6%
Interest Expense	$965K	$852K	$971K	$716K	$600K
Income Before Tax	$40M	$46M	$43M	$41M	$0
Tax Expense	$8M	$9M	$9M	$9M	$0
Net Income	$32M	$37M	$34M	$32M	$18M
Net Margin	16.4%	17.4%	15.9%	15.5%	8.8%
EPS (Diluted)	$2.43	$2.81	$2.61	$2.52	$1.39
EBITDA	$55M	$58M	$54M	$44M	$36M
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$97M	$121M	$91M	$113M	$93M	$110M	$92M	$116M
Cost of Revenue	$56M	$64M	$54M	$61M	$53M	$61M	-$29M	$64M
Gross Profit	$41M	$56M	$37M	$52M	$40M	$49M	$122M	$51M
Gross Margin	42.0%	46.8%	40.5%	46.1%	42.8%	44.8%	131.6%	44.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$26M	$29M	$25M	$25M	$26M	$0	$25M	$0
Operating Expenses	$23M	$25M	$23M	$28M	$24M	$27M	$108M	$29M
Operating Income	$18M	$31M	$14M	$25M	$16M	$22M	$14M	$22M
Operating Margin	18.5%	25.8%	15.6%	21.7%	16.8%	19.7%	15.2%	19.0%
Interest Expense	$3M	$2M	-$1M	-$715K	$1M	$1M	-$551K	$1M
Income Before Tax	$17M	$30M	$14M	$25M	$15M	$21M	$5M	$21M
Tax Expense	$2M	$6M	$3M	$6M	$3M	$5M	$3M	$5M
Net Income	$14M	$22M	$12M	$20M	$12M	$16M	$2M	$16M
Net Margin	14.3%	18.2%	12.8%	17.4%	13.3%	14.4%	2.2%	13.9%
EPS (Diluted)	$1.07	$1.70	$0.91	$1.51	$0.98	$1.25	$0.16	$2.70
EBITDA	$24M	$36M	$17M	$22M	$22M	$27M	$19M	$27M
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	6M

VAN.BR BRU